USD 0.01
(48.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 199.43 Thousand | 398.42 Thousand | 31.29 Thousand | 38.06 Thousand | 180.48 Thousand | 137.32 Thousand |
Cost of Revenue | - | 16.3 Thousand | 15.68 Thousand | 12.66 Thousand | 13.95 Thousand | 9381.00 |
Gross Profit | 199.43 Thousand | 382.11 Thousand | 15.6 Thousand | 25.4 Thousand | 166.53 Thousand | 127.94 Thousand |
Operating Expenses | 212.01 Thousand | -187.17 Thousand | 76.32 Thousand | 69.98 Thousand | 85.85 Thousand | 88.23 Thousand |
Selling, General and Administrative Expenses | 209.63 Thousand | 172.67 Thousand | 80.84 Thousand | 19.24 Thousand | 71.9 Thousand | 78.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -359.85 Thousand | -4521.00 | 50.73 Thousand | 13.95 Thousand | 12.62 Thousand |
Cost and Expenses | 212.01 Thousand | -187.17 Thousand | 76.32 Thousand | 69.98 Thousand | 85.85 Thousand | 88.23 Thousand |
Operating Income | -10.2 Thousand | 187.17 Thousand | -75.81 Thousand | -69.03 Thousand | -83.85 Thousand | -88.23 Thousand |
Interest Expense | 618.00 | 53.9 Thousand | 24.9 Thousand | 240.00 | 339.00 | 315.00 |
Income Tax Expense | 1.00 | -344.38 Thousand | 24.9 Thousand | 240.00 | 339.00 | -89.62 Thousand |
Earnings before Tax | -26.27 Thousand | 477.65 Thousand | -218.46 Thousand | -22.95 Thousand | -219.34 Thousand | 14.01 Thousand |
Net Income | -26.27 Thousand | 822.03 Thousand | -243.37 Thousand | -23.19 Thousand | -219.68 Thousand | 14.01 Thousand |
Earnings Per Share Basic | -0.00 | 0.04 | -0.01 | -0.00 | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.04 | -0.01 | -0.00 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 20.08 Million | 20.08 Million | 20.08 Million | 20.08 Million | 19.32 Million | 16.89 Million |
Weighted Average Shares Outstanding (Diluted) | 20.08 Million | 20.08 Million | 20.08 Million | 20.08 Million | 19.32 Million | 16.89 Million |
Gross Margin | 1.00 | 0.96 | 0.50 | 0.67 | 0.92 | 0.93 |
EBIT Margin | -0.13 | 0.84 | -2.42 | -1.81 | -0.46 | -0.54 |
Profit Margin | -0.13 | 2.06 | -7.78 | -0.61 | -1.22 | 0.10 |
EBITDA | -25.66 Thousand | 547.87 Thousand | -177.86 Thousand | -10.04 Thousand | -205.04 Thousand | 23.7 Thousand |
Earnings Before Tax Margin | -0.05 | 0.47 | -2.42 | -1.81 | -0.46 | -0.64 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 37.88 Thousand | 34.9 Thousand | 40.39 Thousand | 199.43 Thousand | 60.58 Thousand | 55.63 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 37.88 Thousand | 34.9 Thousand | 40.39 Thousand | 199.43 Thousand | 60.58 Thousand | 55.63 Thousand |
Operating Expenses | 57.56 Thousand | 34.43 Thousand | 9657.00 | 212.01 Thousand | 82.37 Thousand | 36.02 Thousand |
Selling, General and Administrative Expenses | 57.56 Thousand | 34.43 Thousand | 9657.00 | - | 82.37 Thousand | 36.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 851.00 | - | - | 724.00 | - | - |
Cost and Expenses | 57.56 Thousand | 34.43 Thousand | 9657.00 | 212.01 Thousand | 82.37 Thousand | 36.02 Thousand |
Operating Income | -57.57 Thousand | -34.44 Thousand | -9660.00 | -212.01 Thousand | -82.38 Thousand | -36.02 Thousand |
Interest Expense | 135.00 | 136.00 | 141.00 | 618.00 | 137.00 | 129.00 |
Income Tax Expense | - | -5229.00 | 48.08 Thousand | -10.2 Thousand | -6666.00 | -5458.00 |
Earnings before Tax | -18.53 Thousand | 24.18 Thousand | 23.15 Thousand | -26.27 Thousand | -27.43 Thousand | 14.89 Thousand |
Net Income | -18.53 Thousand | 24.18 Thousand | 23.15 Thousand | -26.27 Thousand | -27.43 Thousand | 14.89 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 20.08 Million | 20.08 Million | 20.08 Million | 20.08 Million | 20.08 Million | 20.08 Million |
Weighted Average Shares Outstanding (Diluted) | 20.08 Million | 20.08 Million | 20.08 Million | 20.08 Million | 20.08 Million | 20.08 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.52 | -0.99 | -0.24 | - | -1.36 | -0.65 |
Profit Margin | -0.49 | 0.69 | 0.57 | -0.13 | -0.45 | 0.27 |
EBITDA | -57.57 Thousand | -34.44 Thousand | -9660.00 | - | -82.38 Thousand | -36.02 Thousand |
Earnings Before Tax Margin | -1.52 | -0.99 | -0.24 | -1.06 | -1.36 | -0.65 |
DVDCF
ATPC
2288
IMB
SNMCY
GMD