G8 Education Limited (GEM.AX)
AUD 1.36
(-0.73%)
AUD 1.36
(-0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 983.43 Million | 901.28 Million | 845.07 Million | 616.18 Million | 916.62 Million | 855.55 Million |
| Cost of Revenue | 91.58 Million | 691.9 Million | 659.99 Million | 656.21 Million | 723.59 Million | 568.72 Million |
| Gross Profit | 891.85 Million | 209.38 Million | 185.07 Million | -40.03 Million | 193.03 Million | 286.83 Million |
| Operating Expenses | 612.17 Million | 104.38 Million | 93.66 Million | 96.32 Million | 44.58 Million | 155.26 Million |
| Selling, General and Administrative Expenses | 605.17 Million | 104.38 Million | 93.66 Million | 96.32 Million | 44.58 Million | 108.91 Million |
| Research and Development Expenses | 7 Million | 7.28 Million | 6.9 Million | 4.12 Million | - | - |
| Other Expenses | - | 9.65 Million | 26.98 Million | 171.28 Million | 5.08 Million | 6.22 Million |
| Cost and Expenses | 703.76 Million | 796.28 Million | 753.65 Million | 752.54 Million | 768.17 Million | 723.98 Million |
| Operating Income | 279.67 Million | 104.99 Million | 91.41 Million | -136.35 Million | 148.44 Million | 129.98 Million |
| Interest Expense | 53.35 Million | 52.35 Million | 53.25 Million | 66.67 Million | 75.97 Million | 28.35 Million |
| Income Tax Expense | 25.06 Million | 17.08 Million | 19.86 Million | -18 Million | 18.88 Million | 31.79 Million |
| Earnings before Tax | 81.11 Million | 53.69 Million | 65.54 Million | -206.97 Million | 70.9 Million | 103.62 Million |
| Net Income | 56.05 Million | 36.6 Million | 45.68 Million | -188.97 Million | 62.58 Million | 71.83 Million |
| Earnings Per Share Basic | 0.07 | 0.04 | 0.05 | -0.25 | 0.09 | 0.10 |
| Earnings Per Share Diluted | 0.07 | 0.04 | 0.05 | -0.25 | 0.09 | 0.10 |
| Weighted Average Shares Outstanding | 813.58 Million | 834.74 Million | 847.39 Million | 744.7 Million | 744.7 Million | 744.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 813.04 Million | 837.56 Million | 849.95 Million | 744.7 Million | 744.7 Million | 744.7 Million |
| Gross Margin | 0.91 | 0.23 | 0.22 | -0.06 | 0.21 | 0.34 |
| EBIT Margin | 0.24 | 0.22 | 0.21 | -0.07 | 0.27 | 0.17 |
| Profit Margin | 0.06 | 0.04 | 0.05 | -0.31 | 0.07 | 0.08 |
| EBITDA | 237.8 Million | 201.33 Million | 207.47 Million | -50.01 Million | 246.99 Million | 146.46 Million |
| Earnings Before Tax Margin | 0.28 | 0.12 | 0.11 | -0.22 | 0.16 | 0.15 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 480.39 Million | 528.09 Million | 983.43 Million | 455.33 Million | 484.88 Million | 901.28 Million |
| Cost of Revenue | 44.43 Million | 386.95 Million | 742.61 Million | 355.66 Million | 363.86 Million | 691.9 Million |
| Gross Profit | 435.95 Million | 141.14 Million | 240.82 Million | 99.67 Million | 121.02 Million | 209.38 Million |
| Operating Expenses | 301.75 Million | 53.82 Million | 106.31 Million | 52.96 Million | 51.22 Million | 104.38 Million |
| Selling, General and Administrative Expenses | 301.66 Million | 58.04 Million | - | 52.96 Million | 51.22 Million | - |
| Research and Development Expenses | 88 Thousand | 2.37 Million | - | 4.62 Million | 4.93 Million | - |
| Other Expenses | - | 4.22 Million | 1.13 Million | - | - | 9.65 Million |
| Cost and Expenses | 346.18 Million | 440.77 Million | 848.93 Million | 408.63 Million | 415.09 Million | 796.28 Million |
| Operating Income | 134.2 Million | 87.32 Million | 134.5 Million | 46.7 Million | 69.79 Million | 104.99 Million |
| Interest Expense | 26.8 Million | 28.33 Million | 53.35 Million | 25.02 Million | 26.61 Million | 52.35 Million |
| Income Tax Expense | 9.05 Million | 18.63 Million | 25.06 Million | 6.42 Million | 13.25 Million | 17.08 Million |
| Earnings before Tax | 29.08 Million | 59.69 Million | 81.11 Million | 21.41 Million | 41.36 Million | 53.69 Million |
| Net Income | 20.03 Million | 41.06 Million | 56.05 Million | 14.99 Million | 28.1 Million | 36.6 Million |
| Earnings Per Share Basic | 0.02 | 0.05 | - | 0.02 | 0.03 | - |
| Earnings Per Share Diluted | 0.02 | 0.05 | - | 0.02 | 0.03 | - |
| Weighted Average Shares Outstanding | 814.34 Million | 809.5 Million | 809.67 Million | 810.43 Million | 832.78 Million | 834.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 814.34 Million | 812.38 Million | 813.04 Million | 814.83 Million | 833.96 Million | 837.56 Million |
| Gross Margin | 0.91 | 0.27 | 0.24 | 0.22 | 0.25 | 0.23 |
| EBIT Margin | 0.15 | 0.26 | - | 0.21 | 0.25 | - |
| Profit Margin | 0.04 | 0.08 | 0.06 | 0.03 | 0.06 | 0.04 |
| EBITDA | 72.46 Million | 139.76 Million | - | 97.6 Million | 119.34 Million | - |
| Earnings Before Tax Margin | 0.28 | 0.17 | 0.14 | 0.10 | 0.14 | 0.12 |
9869
4188
JSL
UPM
6963
TLL