AUD 1.36
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.05 Billion | 1.9 Billion | 1.98 Billion | 2.21 Billion | 2.24 Billion | 1.38 Billion |
Total Current Assets | 78.4 Million | 84.36 Million | 123.61 Million | 344.64 Million | 83.7 Million | 116.98 Million |
Cash And Short Term Investments | 40.25 Million | 37.82 Million | 74.13 Million | 316.98 Million | 40.6 Million | 56.88 Million |
Cash and Cash Equivalents | 40.25 Million | 37.82 Million | 74.13 Million | 316.98 Million | 40.6 Million | 55.52 Million |
Short Term Investments | 46 Thousand | 19 Thousand | 19 Thousand | 677 Thousand | 1.04 Million | 1.36 Million |
Net Receivables | 23.75 Million | 33.82 Million | 37.18 Million | 17.38 Million | 31.87 Million | 22.37 Million |
Inventory | 1.41 Million | 1.42 Million | 1.43 Million | 1.52 Million | 1.5 Million | 5.69 Million |
Other Current Assets | 12.98 Million | 11.28 Million | 10.86 Million | 8.74 Million | 9.72 Million | 32.03 Million |
Total Non-Current Assets | 1.97 Billion | 1.82 Billion | 1.85 Billion | 1.86 Billion | 2.16 Billion | 1.22 Billion |
Net PPE | 666.74 Million | 538.08 Million | 548.61 Million | 553.53 Million | 710.08 Million | 91.71 Million |
Good Will And Intangible Assets | 1.04 Billion | 2.09 Billion | 2.11 Billion | 2.09 Billion | 2.38 Billion | 1.13 Billion |
Good Will | 1.04 Billion | 1.04 Billion | 1.05 Billion | 1.04 Billion | 1.18 Billion | 1.13 Billion |
Intangible Assets | 3.15 Million | 1.05 Billion | 1.05 Billion | 1.04 Billion | 1.19 Billion | 3.25 Million |
Long-Term Investments | 812 Thousand | 932 Thousand | 1 Million | 873 Thousand | -1.18 Billion | 24.2 Million |
Tax Assets | 255.76 Million | 224.37 Million | 242.19 Million | 262.63 Million | 254.82 Million | 20.06 Million |
Other Non Current Assets | 5.92 Million | -1.04 Billion | -1.04 Billion | -1.04 Billion | 5.89 Million | -44.26 Million |
Other Assets | - | - | - | - | - | 43.4 Million |
Total Liabilities | 1.15 Billion | 1.02 Billion | 1.06 Billion | 1.34 Billion | 1.45 Billion | 493.06 Million |
Total Current Liabilities | 285.33 Million | 252.57 Million | 253.91 Million | 275.78 Million | 227.47 Million | 386.68 Million |
Account Payables | 6.78 Million | 9.64 Million | 13.28 Million | 18.44 Million | 18.2 Million | 16.74 Million |
Tax Payables | 13.02 Million | - | - | 2.77 Million | - | 700 Thousand |
Short Term Debt | 82.58 Million | 82.08 Million | 73.2 Million | 69.43 Million | 68.48 Million | 279.56 Million |
Deferred Revenue | 11.63 Million | 11.47 Million | 12.63 Million | 10.35 Million | 9.64 Million | 11.8 Million |
Other Current Liabilities | 184.32 Million | 149.36 Million | 154.78 Million | 177.55 Million | 131.15 Million | 78.57 Million |
Total Non Current Liabilities | 866.15 Million | 769.62 Million | 811.51 Million | 1.06 Billion | 1.22 Billion | 92.18 Million |
Long-Term Debt | 99 Million | 127.93 Million | 96.05 Million | 295.13 Million | 387.75 Million | 92.18 Million |
Deferred Revenue Non Current | 596.54 Million | 503.53 Million | 559.65 Million | 611.81 Million | 640.65 Million | 89.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.41 Million | 16.16 Million | 21.69 Million | 16.81 Million | 13.78 Million | -92.18 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 14.19 Million |
Total Equity | 905.5 Million | 883.36 Million | 914.71 Million | 868.53 Million | 795.97 Million | 893.48 Million |
Stock Holders Equity | 905.5 Million | 883.36 Million | 914.71 Million | 868.53 Million | 795.97 Million | 893.48 Million |
Common Stock | 897.76 Million | 1.17 Billion | 1.2 Billion | 1.2 Billion | 907.25 Million | 893.56 Million |
Retained Earnings | -100.74 Million | -364.35 Million | -359.83 Million | -357.63 Million | -130.44 Million | -10.42 Million |
Accumulated other comprehensive income | 108.48 Million | 73.29 Million | 65.31 Million | 16.93 Million | 19.16 Million | 56.53 Million |
Common Stock Equity | 905.5 Million | 883.36 Million | 914.71 Million | 868.53 Million | 795.97 Million | 893.48 Million |
Capital Lease Obligation | 596.54 Million | 503.53 Million | 559.65 Million | 611.81 Million | 640.65 Million | - |
Total Investments | 812 Thousand | 932 Thousand | 1 Million | 677 Thousand | 1.04 Million | 1.36 Million |
Total Debt | 778.13 Million | 713.55 Million | 728.91 Million | 976.38 Million | 1.09 Billion | 371.75 Million |
Net Debt | 737.88 Million | 675.72 Million | 654.78 Million | 659.4 Million | 1.05 Billion | 316.23 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 2.05 Billion | 2.05 Billion | 1.84 Billion | 1.9 Billion | 1.9 Billion |
Total Current Assets | 99.54 Million | 78.4 Million | 78.4 Million | 83.58 Million | 84.36 Million | 84.36 Million |
Cash And Short Term Investments | 45.47 Million | 40.25 Million | 40.25 Million | 41.83 Million | 37.82 Million | 37.82 Million |
Cash and Cash Equivalents | 45.47 Million | 40.25 Million | 40.25 Million | 41.83 Million | 37.82 Million | 37.82 Million |
Short Term Investments | - | 46 Thousand | 46 Thousand | - | 19 Thousand | 19 Thousand |
Net Receivables | 23.87 Million | 23.75 Million | 23.75 Million | 29.99 Million | 33.82 Million | 33.82 Million |
Inventory | - | 1.41 Million | 1.41 Million | - | 1.42 Million | 1.42 Million |
Other Current Assets | 30.19 Million | 12.98 Million | 12.98 Million | 11.76 Million | 11.28 Million | 11.28 Million |
Total Non-Current Assets | 1.82 Billion | 1.97 Billion | 1.97 Billion | 1.76 Billion | 1.82 Billion | 1.82 Billion |
Net PPE | 662.56 Million | 666.74 Million | 666.74 Million | 601.44 Million | 538.08 Million | 538.08 Million |
Good Will And Intangible Assets | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.05 Billion | 2.09 Billion | 2.09 Billion |
Good Will | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Intangible Assets | 2.81 Million | 3.15 Million | 3.15 Million | 3.15 Million | 1.05 Billion | 1.05 Billion |
Long-Term Investments | 904 Thousand | 812 Thousand | 812 Thousand | 932 Thousand | 932 Thousand | 932 Thousand |
Tax Assets | 104.56 Million | 255.76 Million | 255.76 Million | 101.3 Million | 224.37 Million | 224.37 Million |
Other Non Current Assets | 4.57 Million | 5.92 Million | 5.92 Million | 5.47 Million | -1.04 Billion | -1.04 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.01 Billion | 1.15 Billion | 1.15 Billion | 967.52 Million | 1.02 Billion | 1.02 Billion |
Total Current Liabilities | 297.47 Million | 285.33 Million | 285.33 Million | 243.75 Million | 252.57 Million | 252.57 Million |
Account Payables | 63.65 Million | 6.78 Million | 72.2 Million | 64.69 Million | 73.42 Million | 9.64 Million |
Tax Payables | 5.48 Million | 13.02 Million | 13.02 Million | - | - | - |
Short Term Debt | 6.01 Million | 82.58 Million | 82.58 Million | 82.09 Million | 82.08 Million | 82.08 Million |
Deferred Revenue | 21.65 Million | 11.63 Million | 11.4 Million | 14.87 Million | 11.23 Million | 11.47 Million |
Other Current Liabilities | 206.15 Million | 184.32 Million | 119.13 Million | 82.08 Million | 85.83 Million | 149.36 Million |
Total Non Current Liabilities | 721.48 Million | 866.15 Million | 866.15 Million | 723.77 Million | 769.62 Million | 769.62 Million |
Long-Term Debt | 114 Million | 99 Million | 99 Million | 145.23 Million | 127.93 Million | 127.93 Million |
Deferred Revenue Non Current | - | 596.54 Million | 596.54 Million | - | 503.53 Million | 503.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 607.48 Million | 16.41 Million | 16.41 Million | 578.53 Million | 16.16 Million | 16.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 902.18 Million | 905.5 Million | 905.5 Million | 876.63 Million | 883.36 Million | 883.36 Million |
Stock Holders Equity | 902.18 Million | 905.5 Million | 905.5 Million | 876.63 Million | 883.36 Million | 883.36 Million |
Common Stock | 897.76 Million | 897.76 Million | 897.76 Million | 897.74 Million | 1.17 Billion | 1.17 Billion |
Retained Earnings | 2.69 Million | -100.74 Million | -100.74 Million | -98.98 Million | -364.35 Million | -364.35 Million |
Accumulated other comprehensive income | 1.72 Million | 108.48 Million | 108.48 Million | 77.87 Million | 73.29 Million | 73.29 Million |
Common Stock Equity | 902.18 Million | 905.5 Million | 905.5 Million | 876.63 Million | 883.36 Million | 883.36 Million |
Capital Lease Obligation | 668.78 Million | 596.54 Million | 596.54 Million | 562.15 Million | 503.53 Million | 503.53 Million |
Total Investments | 904 Thousand | 812 Thousand | 812 Thousand | 932 Thousand | 932 Thousand | 932 Thousand |
Total Debt | 120.01 Million | 778.13 Million | 778.13 Million | 789.48 Million | 713.55 Million | 713.55 Million |
Net Debt | 74.54 Million | 737.88 Million | 737.88 Million | 747.65 Million | 675.72 Million | 675.72 Million |
9869
4188
JSL
UPM
6963
TLL