EUR 25.77
(-1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.39 Billion | 11.72 Billion | 9.81 Billion | 8.58 Billion | 10.23 Billion | 10.48 Billion |
Cost of Revenue | 8.71 Billion | 7.42 Billion | 6.42 Billion | 5.76 Billion | 7.58 Billion | 5.27 Billion |
Gross Profit | 1.68 Billion | 4.29 Billion | 3.38 Billion | 2.81 Billion | 2.65 Billion | 5.21 Billion |
Operating Expenses | 1.09 Billion | 2.32 Billion | 1.95 Billion | 2.09 Billion | 1.33 Billion | 3.36 Billion |
Selling, General and Administrative Expenses | 1.02 Billion | 1 Billion | 894 Million | 781 Million | 802 Million | 891 Million |
Research and Development Expenses | 66 Million | 55 Million | 46 Million | 41 Million | 53 Million | 52 Million |
Other Expenses | - | 1.32 Billion | 1.06 Billion | 1.31 Billion | 1.33 Billion | 14 Million |
Cost and Expenses | 9.8 Billion | 9.75 Billion | 8.38 Billion | 7.85 Billion | 8.91 Billion | 8.63 Billion |
Operating Income | 599 Million | 1.97 Billion | 1.56 Billion | 761 Million | 1.34 Billion | 1.89 Billion |
Interest Expense | 87 Million | 63 Million | 47 Million | 47 Million | 45 Million | 44 Million |
Income Tax Expense | 71 Million | 388 Million | 240 Million | 169 Million | 234 Million | 342 Million |
Earnings before Tax | 465 Million | 1.94 Billion | 1.54 Billion | 737 Million | 1.3 Billion | 1.83 Billion |
Net Income | 388 Million | 1.52 Billion | 1.28 Billion | 560 Million | 1.06 Billion | 1.49 Billion |
Earnings Per Share Basic | 0.73 | 2.86 | 2.41 | 1.05 | 1.99 | 2.80 |
Earnings Per Share Diluted | 0.73 | 2.86 | 2.41 | 1.05 | 1.99 | 2.80 |
Weighted Average Shares Outstanding | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million |
Weighted Average Shares Outstanding (Diluted) | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million |
Gross Margin | 0.16 | 0.37 | 0.34 | 0.33 | 0.26 | 0.50 |
EBIT Margin | 0.10 | 0.21 | 0.20 | 0.15 | 0.18 | 0.22 |
Profit Margin | 0.04 | 0.13 | 0.13 | 0.07 | 0.10 | 0.14 |
EBITDA | 1.08 Billion | 2.46 Billion | 2.05 Billion | 1.25 Billion | 1.83 Billion | 2.33 Billion |
Earnings Before Tax Margin | 0.06 | 0.17 | 0.16 | 0.09 | 0.13 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.52 Billion | 2.54 Billion | 2.64 Billion | 2.53 Billion | 10.39 Billion | 2.58 Billion |
Cost of Revenue | 2.11 Billion | 2.35 Billion | 2.31 Billion | 2.26 Billion | 8.71 Billion | 2.43 Billion |
Gross Profit | 405 Million | 194 Million | 326 Million | 262 Million | 1.68 Billion | 152 Million |
Operating Expenses | 102 Million | -5 Million | -17 Million | -40 Million | 1.09 Billion | 181 Million |
Selling, General and Administrative Expenses | - | - | - | 23 Million | - | - |
Research and Development Expenses | - | - | - | 66 Million | - | - |
Other Expenses | 102 Million | 5 Million | 17 Million | 40 Million | 10 Million | 82 Million |
Cost and Expenses | 2.21 Billion | 2.34 Billion | 2.29 Billion | 2.22 Billion | 9.8 Billion | 2.61 Billion |
Operating Income | 305 Million | 199 Million | 343 Million | 302 Million | 599 Million | -29 Million |
Interest Expense | 30 Million | 23 Million | 21 Million | 27 Million | 79 Million | 24 Million |
Income Tax Expense | 24 Million | -5 Million | 53 Million | 19 Million | 70 Million | -24 Million |
Earnings before Tax | 271 Million | 27 Million | 333 Million | 180 Million | 465 Million | -52 Million |
Net Income | 237 Million | 26 Million | 272 Million | 160 Million | 388 Million | -26 Million |
Earnings Per Share Basic | 0.44 | 0.05 | 0.51 | 0.30 | - | -0.05 |
Earnings Per Share Diluted | 0.44 | 0.05 | 0.51 | 0.30 | - | -0.05 |
Weighted Average Shares Outstanding | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million |
Weighted Average Shares Outstanding (Diluted) | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million | 533.32 Million |
Gross Margin | 0.16 | 0.08 | 0.12 | 0.10 | 0.16 | 0.06 |
EBIT Margin | 0.17 | 0.14 | 0.19 | 0.18 | - | 0.09 |
Profit Margin | 0.09 | 0.01 | 0.10 | 0.06 | 0.04 | -0.01 |
EBITDA | 434 Million | 349 Million | 490 Million | 454 Million | - | 237 Million |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.13 | 0.12 | 0.06 | -0.01 |
6963
TLL
GEM
HELI
NGCRY
5285