V.S. Industry Berhad (6963.KL)
MYR 1.1
(0.0%)
MYR 1.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.6 Billion | 3.91 Billion | 4 Billion | 3.24 Billion | 3.97 Billion | 4.08 Billion |
| Cost of Revenue | 4.16 Billion | 3.5 Billion | 3.47 Billion | 2.92 Billion | 3.6 Billion | 3.65 Billion |
| Gross Profit | 442.82 Million | 404.76 Million | 527.23 Million | 321.31 Million | 370.42 Million | 437.21 Million |
| Operating Expenses | 169.39 Million | 193.85 Million | 190.12 Million | 159.97 Million | 167.35 Million | 230.91 Million |
| Selling, General and Administrative Expenses | 163.79 Million | 161.9 Million | 169.02 Million | 148.74 Million | 157.63 Million | 236.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.59 Million | 31.95 Million | 21.09 Million | 11.23 Million | 9.72 Million | -5.38 Million |
| Cost and Expenses | 4.33 Billion | 3.7 Billion | 3.66 Billion | 3.08 Billion | 3.77 Billion | 3.88 Billion |
| Operating Income | 273.43 Million | 210.91 Million | 337.11 Million | 161.33 Million | 203.06 Million | 206.3 Million |
| Interest Expense | 39.88 Million | 11.46 Million | 10.64 Million | 16.45 Million | 25.56 Million | 27.55 Million |
| Income Tax Expense | 76.02 Million | 53.74 Million | 87.51 Million | 48.87 Million | 62.38 Million | 38.13 Million |
| Earnings before Tax | 245.34 Million | 200.7 Million | 329.13 Million | 153.36 Million | 181.85 Million | 176.36 Million |
| Net Income | 178.79 Million | 170.76 Million | 245.35 Million | 116.47 Million | 119.47 Million | 150.76 Million |
| Earnings Per Share Basic | 0.05 | 0.04 | 0.07 | 0.03 | 0.03 | 0.04 |
| Earnings Per Share Diluted | 0.05 | 0.04 | 0.06 | 0.03 | 0.03 | 0.04 |
| Weighted Average Shares Outstanding | 3.84 Billion | 3.81 Billion | 3.72 Billion | 3.69 Billion | 3.56 Billion | 3.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.86 Billion | 3.87 Billion | 3.78 Billion | 3.76 Billion | 3.6 Billion | 3.52 Billion |
| Gross Margin | 0.10 | 0.10 | 0.13 | 0.10 | 0.09 | 0.11 |
| EBIT Margin | 0.09 | 0.09 | 0.11 | 0.08 | 0.08 | 0.07 |
| Profit Margin | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | 0.04 |
| EBITDA | 405.33 Million | 335.92 Million | 441.24 Million | 261.63 Million | 304.44 Million | 283.09 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.08 | 0.05 | 0.05 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 895.02 Million | 1.15 Billion | 1.16 Billion | 4.6 Billion | 996.78 Million |
| Cost of Revenue | 908.02 Million | 844.46 Million | 1.05 Billion | 1.04 Billion | 4.16 Billion | 918.8 Million |
| Gross Profit | 102.49 Million | 50.56 Million | 96.3 Million | 121.88 Million | 442.82 Million | 77.97 Million |
| Operating Expenses | 29.93 Million | 32.46 Million | 27.93 Million | 22.9 Million | 169.39 Million | 39.23 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 29.93 Million | - | - | - | - | - |
| Cost and Expenses | 937.95 Million | 876.92 Million | 1.08 Billion | 1.06 Billion | 4.33 Billion | 958.04 Million |
| Operating Income | 72.55 Million | 18.09 Million | 68.36 Million | 98.98 Million | 273.43 Million | 38.73 Million |
| Interest Expense | 9.3 Million | 11.59 Million | 10.85 Million | 9.64 Million | 39.88 Million | 10.64 Million |
| Income Tax Expense | 20.17 Million | 7.58 Million | 16.36 Million | 34.63 Million | 76.02 Million | 8.68 Million |
| Earnings before Tax | 69.7 Million | 19.52 Million | 64.15 Million | 94.14 Million | 245.34 Million | 31.49 Million |
| Net Income | 54.42 Million | 16 Million | 48.98 Million | 60.95 Million | 178.79 Million | 26.76 Million |
| Earnings Per Share Basic | 0.01 | 0.00 | 0.01 | - | - | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.00 | 0.01 | - | - | 0.01 |
| Weighted Average Shares Outstanding | 3.8 Billion | 3.84 Billion | 3.84 Billion | - | 3.84 Billion | 3.82 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.83 Billion | 3.85 Billion | 3.87 Billion | - | 3.86 Billion | 3.87 Billion |
| Gross Margin | 0.10 | 0.06 | 0.08 | 0.10 | 0.10 | 0.08 |
| EBIT Margin | 0.11 | 0.06 | 0.09 | 0.11 | - | 0.07 |
| Profit Margin | 0.05 | 0.02 | 0.04 | 0.05 | 0.04 | 0.03 |
| EBITDA | 110.46 Million | 56.27 Million | 104.74 Million | 130.59 Million | - | 72.72 Million |
| Earnings Before Tax Margin | 0.07 | 0.02 | 0.06 | 0.08 | 0.06 | 0.04 |
TLL
GEM
9869
NGCRY
5285
UPM