AUD 0.02
(-4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 47.68 Thousand | 22.62 Thousand | 8182.00 | - | - | - |
Cost of Revenue | - | 24.74 Thousand | 31.28 Thousand | 8996.00 | 435.00 | 89.67 Thousand |
Gross Profit | 47.68 Thousand | -2120.00 | -23.1 Thousand | -8996.00 | -435.00 | -89.67 Thousand |
Operating Expenses | 1.31 Million | 854.89 Thousand | 727.59 Thousand | 1.18 Million | 43.82 Thousand | 60.68 Thousand |
Selling, General and Administrative Expenses | 1.31 Million | 854.89 Thousand | 400.83 Thousand | 780.35 Thousand | 43.82 Thousand | 60.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 173.27 Thousand | 160.32 Thousand | - | - | - |
Cost and Expenses | 1.31 Million | 879.64 Thousand | 727.59 Thousand | 1.18 Million | 44.26 Thousand | 60.68 Thousand |
Operating Income | -1.27 Million | -879.65 Thousand | -727.59 Thousand | -1.17 Million | -44.26 Thousand | -60.68 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 2.00 | -197.2 Thousand | 13.85 Thousand | 5.00 | -144 Thousand |
Earnings before Tax | -9.84 Million | -706.37 Thousand | -567.26 Thousand | -1.2 Million | -44.26 Thousand | -145.37 Thousand |
Net Income | -9.84 Million | -706.37 Thousand | -567.26 Thousand | -1.2 Million | -44.26 Thousand | -145.37 Thousand |
Earnings Per Share Basic | -0.04 | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 243.33 Million | 68.66 Million | 56.97 Million | 55 Million | 55 Million | 55 Million |
Weighted Average Shares Outstanding (Diluted) | 243.32 Million | 68.66 Million | 56.97 Million | 55 Million | 55 Million | 55 Million |
Gross Margin | 1.00 | -0.09 | -2.82 | - | - | - |
EBIT Margin | -26.67 | -37.78 | -85.10 | - | - | - |
Profit Margin | -206.44 | -31.22 | -69.33 | - | - | - |
EBITDA | -1.27 Million | -553.76 Thousand | -443.44 Thousand | -1.06 Million | -42.47 Thousand | -1370.00 |
Earnings Before Tax Margin | -26.67 | -38.87 | -88.93 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 20.02 Thousand | 20.02 Thousand | 3821.00 | 3821.00 | 22.62 Thousand | 2848.00 |
Cost of Revenue | 10.7 Thousand | - | 10.75 Thousand | - | 24.74 Thousand | 13.14 Thousand |
Gross Profit | 9315.00 | 20.02 Thousand | -6933.00 | 3821.00 | -2120.00 | -10.29 Thousand |
Operating Expenses | 449.89 Thousand | 449.89 Thousand | 209.74 Thousand | 235.9 Thousand | 854.89 Thousand | 396.49 Thousand |
Selling, General and Administrative Expenses | 449.89 Thousand | 449.89 Thousand | 209.74 Thousand | 209.74 Thousand | - | 396.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 173.27 Thousand | - |
Cost and Expenses | 449.89 Thousand | 449.89 Thousand | 209.74 Thousand | 235.9 Thousand | 879.64 Thousand | 409.63 Thousand |
Operating Income | -429.87 Thousand | -429.87 Thousand | -205.92 Thousand | -211.3 Thousand | -879.65 Thousand | -409.64 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.2 Million | -4.2 Million | -4.00 | - | 2.00 | 4.00 |
Earnings before Tax | -4.68 Million | -4.68 Million | -232.08 Thousand | -232.08 Thousand | -706.37 Thousand | -373.29 Thousand |
Net Income | -4.68 Million | -4.68 Million | -232.08 Thousand | -232.08 Thousand | -706.37 Thousand | -373.29 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 243.33 Million | 243.33 Million | 73.67 Million | 73.67 Million | 68.66 Million | 72.54 Million |
Weighted Average Shares Outstanding (Diluted) | 243.32 Million | 243.32 Million | 73.67 Million | 73.67 Million | 68.66 Million | 72.54 Million |
Gross Margin | 0.47 | 1.00 | -1.81 | 1.00 | -0.09 | -3.62 |
EBIT Margin | -21.47 | -21.47 | -53.89 | -53.89 | - | -139.22 |
Profit Margin | -234.24 | -234.24 | -60.74 | -60.74 | -31.22 | -131.07 |
EBITDA | -429.87 Thousand | -429.87 Thousand | -205.92 Thousand | -205.92 Thousand | - | -396.49 Thousand |
Earnings Before Tax Margin | -21.47 | -21.47 | -53.89 | -55.30 | -38.87 | -143.83 |
8924
300997
SIMMOND
0SGO
HZNFF
2229