Calbee, Inc. (2229.T)
JPY 3190.0
(-0.62%)
JPY 3190.0
(-0.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 303.02 Billion | 279.31 Billion | 245.41 Billion | 266.74 Billion | 255.93 Billion | 248.65 Billion |
| Cost of Revenue | 201.2 Billion | 189.11 Billion | 161.46 Billion | 148.93 Billion | 140.85 Billion | 137.53 Billion |
| Gross Profit | 101.82 Billion | 90.2 Billion | 83.95 Billion | 117.81 Billion | 115.08 Billion | 111.12 Billion |
| Operating Expenses | 74.66 Billion | 67.96 Billion | 58.81 Billion | 90.74 Billion | 87.42 Billion | 84.15 Billion |
| Selling, General and Administrative Expenses | 70.75 Billion | 67.96 Billion | 58.81 Billion | 90.74 Billion | 87.42 Billion | 84.15 Billion |
| Research and Development Expenses | 3.91 Billion | 3.68 Billion | 3.31 Billion | 2.7 Billion | 2.74 Billion | 2.66 Billion |
| Other Expenses | - | 173 Million | 146 Million | 218 Million | 254 Million | 136 Million |
| Cost and Expenses | 275.86 Billion | 257.08 Billion | 220.28 Billion | 239.68 Billion | 228.27 Billion | 221.69 Billion |
| Operating Income | 27.15 Billion | 22.23 Billion | 25.13 Billion | 27.06 Billion | 27.66 Billion | 26.96 Billion |
| Interest Expense | 250 Million | 162 Million | 99 Million | 100 Million | 90 Million | 71 Million |
| Income Tax Expense | 9.73 Billion | 7.66 Billion | 8.47 Billion | 8.31 Billion | 8.53 Billion | 9.09 Billion |
| Earnings before Tax | 30.2 Billion | 22.64 Billion | 26.74 Billion | 26.38 Billion | 25.74 Billion | 28.46 Billion |
| Net Income | 19.88 Billion | 14.77 Billion | 18.05 Billion | 17.68 Billion | 17.53 Billion | 19.42 Billion |
| Earnings Per Share Basic | 159.22 | 115.16 | 136.25 | 132.30 | 131.21 | 145.39 |
| Earnings Per Share Diluted | 159.22 | 115.16 | 136.25 | 132.30 | 131.20 | 145.34 |
| Weighted Average Shares Outstanding | 124.89 Million | 128.27 Million | 132.5 Million | 133.65 Million | 133.66 Million | 133.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.89 Million | 128.27 Million | 132.5 Million | 133.65 Million | 133.67 Million | 133.67 Million |
| Gross Margin | 0.34 | 0.32 | 0.34 | 0.44 | 0.45 | 0.45 |
| EBIT Margin | 0.14 | 0.13 | 0.16 | 0.14 | 0.14 | 0.15 |
| Profit Margin | 0.07 | 0.05 | 0.07 | 0.07 | 0.07 | 0.08 |
| EBITDA | 43.18 Billion | 34.82 Billion | 37.85 Billion | 37.28 Billion | 34.99 Billion | 37.32 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.10 | 0.10 | 0.11 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 79.41 Billion | 77.65 Billion | 303.02 Billion | 75.68 Billion | 80.26 Billion | 73.91 Billion |
| Cost of Revenue | 52.59 Billion | 50.6 Billion | 201.2 Billion | 51.36 Billion | 51 Billion | 49.96 Billion |
| Gross Profit | 26.82 Billion | 27.04 Billion | 101.82 Billion | 24.32 Billion | 29.26 Billion | 23.95 Billion |
| Operating Expenses | 19.58 Billion | 17.76 Billion | 74.66 Billion | 20.74 Billion | 19.05 Billion | 17.68 Billion |
| Selling, General and Administrative Expenses | 19.58 Billion | 19.37 Billion | - | 19.7 Billion | 18.07 Billion | 16.72 Billion |
| Research and Development Expenses | - | - | - | 1.04 Billion | 981 Million | 958 Million |
| Other Expenses | - | - | 233 Million | 79 Million | 10 Million | 37 Million |
| Cost and Expenses | 72.17 Billion | 68.37 Billion | 275.86 Billion | 72.11 Billion | 70.06 Billion | 67.64 Billion |
| Operating Income | 7.24 Billion | 7.66 Billion | 27.15 Billion | 3.57 Billion | 10.2 Billion | 6.27 Billion |
| Interest Expense | 89 Million | 87 Million | 250 Million | 95 Million | 57 Million | 50 Million |
| Income Tax Expense | 1.79 Billion | 1.86 Billion | 9.73 Billion | 1.5 Billion | 2.82 Billion | 2.43 Billion |
| Earnings before Tax | 5.48 Billion | 9.32 Billion | 30.2 Billion | 4.27 Billion | 9.25 Billion | 7.27 Billion |
| Net Income | 3.56 Billion | 7.07 Billion | 19.88 Billion | 2.72 Billion | 6.3 Billion | 4.61 Billion |
| Earnings Per Share Basic | 28.51 | 56.62 | - | 21.79 | 50.46 | 36.92 |
| Earnings Per Share Diluted | 28.51 | 56.62 | - | 21.79 | 50.46 | 36.92 |
| Weighted Average Shares Outstanding | 124.93 Million | 124.87 Million | 124.89 Million | 124.87 Million | 124.87 Million | 124.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.93 Million | 124.87 Million | 124.89 Million | 124.87 Million | 124.87 Million | 124.91 Million |
| Gross Margin | 0.34 | 0.35 | 0.34 | 0.32 | 0.36 | 0.32 |
| EBIT Margin | 0.11 | 0.14 | - | 0.09 | 0.16 | 0.14 |
| Profit Margin | 0.04 | 0.09 | 0.07 | 0.04 | 0.08 | 0.06 |
| EBITDA | 8.88 Billion | 10.92 Billion | - | 6.9 Billion | 12.73 Billion | 10.37 Billion |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.05 | 0.13 | 0.08 |
DM1
8924
300997
PNNT
0SGO
HZNFF