Dropbox, Inc. (0SGO.L)
USD 30.47
(-1.25%)
USD 30.47
(-1.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.5 Billion | 2.32 Billion | 2.15 Billion | 1.91 Billion | 1.66 Billion | 1.39 Billion |
| Cost of Revenue | 478.5 Million | 444.2 Million | 444.2 Million | 414.6 Million | 411 Million | 394.7 Million |
| Gross Profit | 2.02 Billion | 1.88 Billion | 1.71 Billion | 1.49 Billion | 1.25 Billion | 997 Million |
| Operating Expenses | 1.63 Billion | 1.52 Billion | 1.4 Billion | 1.37 Billion | 1.33 Billion | 1.49 Billion |
| Selling, General and Administrative Expenses | 703.1 Million | 632.3 Million | 652.1 Million | 650.6 Million | 668.7 Million | 722.8 Million |
| Research and Development Expenses | 936.5 Million | 891.9 Million | 755.9 Million | 727.5 Million | 662.1 Million | 768.2 Million |
| Other Expenses | - | 8.1 Million | 30.1 Million | 25.1 Million | 16 Million | 6.8 Million |
| Cost and Expenses | 2.11 Billion | 1.96 Billion | 1.85 Billion | 1.79 Billion | 1.74 Billion | 1.88 Billion |
| Operating Income | 383.5 Million | 531.7 Million | 274.4 Million | 519.4 Million | -80.5 Million | -494 Million |
| Interest Expense | 15.2 Million | 3.3 Million | 12.7 Million | 10.8 Million | 12.5 Million | 7.1 Million |
| Income Tax Expense | 100.8 Million | -360.5 Million | -36.5 Million | 6.1 Million | 700 Thousand | 4.8 Million |
| Earnings before Tax | 554.4 Million | 192.7 Million | 299.3 Million | -250.2 Million | -52 Million | -480.1 Million |
| Net Income | 453.6 Million | 553.2 Million | 335.8 Million | -256.3 Million | -52.7 Million | -484.9 Million |
| Earnings Per Share Basic | 1.33 | 1.53 | 0.87 | -0.62 | -0.13 | -1.35 |
| Earnings Per Share Diluted | 1.31 | 1.24 | 0.85 | -0.62 | -0.13 | -1.35 |
| Weighted Average Shares Outstanding | 341.2 Million | 361.2 Million | 388 Million | 414.3 Million | 411.6 Million | 358.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 345.6 Million | 445.9 Million | 395.8 Million | 414.3 Million | 411.6 Million | 358.6 Million |
| Gross Margin | 0.81 | 0.81 | 0.79 | 0.78 | 0.75 | 0.72 |
| EBIT Margin | 0.22 | 0.30 | 0.23 | 0.35 | 0.06 | -0.24 |
| Profit Margin | 0.18 | 0.24 | 0.16 | -0.13 | -0.03 | -0.35 |
| EBITDA | 553.5 Million | 688.8 Million | 463.3 Million | 678.7 Million | 93 Million | -327.2 Million |
| Earnings Before Tax Margin | 0.15 | 0.23 | 0.13 | 0.27 | -0.05 | -0.35 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 634.5 Million | 631.3 Million | 635 Million | 2.5 Billion | 633 Million | 622.5 Million |
| Cost of Revenue | 107 Million | 105.8 Million | 123.6 Million | 478.5 Million | 119.6 Million | 120.1 Million |
| Gross Profit | 527.5 Million | 525.5 Million | 511.4 Million | 2.02 Billion | 513.4 Million | 502.4 Million |
| Operating Expenses | 400.5 Million | 382 Million | 401.4 Million | 1.63 Billion | 382.7 Million | 443.7 Million |
| Selling, General and Administrative Expenses | 173.4 Million | 162.9 Million | 179.3 Million | - | 166.3 Million | 180.9 Million |
| Research and Development Expenses | 227.1 Million | 219.1 Million | 222.1 Million | - | 216.4 Million | 262.8 Million |
| Other Expenses | 1.9 Million | 300 Thousand | -1.9 Million | -3.7 Million | -200 Thousand | -1.2 Million |
| Cost and Expenses | 507.5 Million | 487.8 Million | 525 Million | 2.11 Billion | 502.3 Million | 563.8 Million |
| Operating Income | 127 Million | 143.5 Million | 110 Million | 383.5 Million | 130.7 Million | 56.5 Million |
| Interest Expense | - | - | 4.2 Million | 15.2 Million | 5 Million | 3.7 Million |
| Income Tax Expense | 23.1 Million | 18.8 Million | 45 Million | 100.8 Million | 21.4 Million | 15.8 Million |
| Earnings before Tax | 133.6 Million | 151.1 Million | 272.3 Million | 554.4 Million | 135.5 Million | 59 Million |
| Net Income | 110.5 Million | 132.3 Million | 227.3 Million | 453.6 Million | 114.1 Million | 43.2 Million |
| Earnings Per Share Basic | 0.34 | 0.40 | 0.67 | - | 0.34 | 0.13 |
| Earnings Per Share Diluted | 0.34 | 0.39 | 0.66 | - | 0.33 | 0.13 |
| Weighted Average Shares Outstanding | 322.4 Million | 334.8 Million | 337.5 Million | 341.2 Million | 339.2 Million | 341.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 323.7 Million | 340.7 Million | 343.9 Million | 345.6 Million | 346 Million | 343.8 Million |
| Gross Margin | 0.83 | 0.83 | 0.81 | 0.81 | 0.81 | 0.81 |
| EBIT Margin | 0.25 | 0.28 | 0.24 | - | 0.27 | 0.17 |
| Profit Margin | 0.17 | 0.21 | 0.36 | 0.18 | 0.18 | 0.07 |
| EBITDA | 159.3 Million | 175 Million | 153 Million | - | 172.5 Million | 103.6 Million |
| Earnings Before Tax Margin | 0.20 | 0.23 | 0.17 | 0.15 | 0.21 | 0.09 |
HZNFF
2229
DM1
COENF
8442
PNNT