TWD 103.5
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.92 Billion | 8.53 Billion | 5.4 Billion | 3.74 Billion | 6.45 Billion | 6.03 Billion |
Cost of Revenue | 6.31 Billion | 6.75 Billion | 4.62 Billion | 3.18 Billion | 5.32 Billion | 5.11 Billion |
Gross Profit | 1.6 Billion | 1.78 Billion | 775.6 Million | 552.16 Million | 1.12 Billion | 913.62 Million |
Operating Expenses | 931.25 Million | 1.05 Billion | 704.77 Million | 648.36 Million | 874.55 Million | 829.59 Million |
Selling, General and Administrative Expenses | 783.17 Million | 887.23 Million | 572.43 Million | 524.84 Million | 780.27 Million | 733.1 Million |
Research and Development Expenses | 148.07 Million | 172.35 Million | 132.34 Million | 123.51 Million | 94.28 Million | 96.48 Million |
Other Expenses | - | 10.87 Million | 33.59 Million | 13.57 Million | 18.65 Million | 31.26 Million |
Cost and Expenses | 7.24 Billion | 7.81 Billion | 5.32 Billion | 3.83 Billion | 6.2 Billion | 5.94 Billion |
Operating Income | 677.05 Million | 801.22 Million | 118.1 Million | -107.25 Million | 289.19 Million | 84.03 Million |
Interest Expense | 96.53 Million | 62.94 Million | 37.6 Million | 29.99 Million | 68.86 Million | 52.26 Million |
Income Tax Expense | 12.92 Million | 67.44 Million | 9.34 Million | -1.98 Million | 13.86 Million | 10.12 Million |
Earnings before Tax | 629.49 Million | 703.77 Million | 84.65 Million | -155.38 Million | 226.22 Million | 101.58 Million |
Net Income | 616.56 Million | 636.32 Million | 75.31 Million | -153.4 Million | 212.35 Million | 91.45 Million |
Earnings Per Share Basic | 10.07 | 10.53 | 1.25 | -2.54 | 4.17 | 1.83 |
Earnings Per Share Diluted | 8.88 | 10.27 | 1.25 | -2.54 | 4.17 | 1.83 |
Weighted Average Shares Outstanding | 61.23 Million | 60.42 Million | 60.42 Million | 60.42 Million | 50.93 Million | 50 Million |
Weighted Average Shares Outstanding (Diluted) | 69.45 Million | 62.19 Million | 60.44 Million | 60.42 Million | 50.97 Million | 50.01 Million |
Gross Margin | 0.20 | 0.21 | 0.14 | 0.15 | 0.17 | 0.15 |
EBIT Margin | 0.13 | 0.12 | 0.06 | 0.02 | 0.08 | 0.05 |
Profit Margin | 0.08 | 0.07 | 0.01 | -0.04 | 0.03 | 0.02 |
EBITDA | 1 Billion | 1.06 Billion | 335.62 Million | 74.7 Million | 513.27 Million | 289.29 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.02 | -0.03 | 0.04 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.23 Billion | 1.8 Billion | 1.89 Billion | 7.92 Billion | 2.1 Billion | 2.19 Billion |
Cost of Revenue | 1.73 Billion | 1.44 Billion | 1.49 Billion | 6.31 Billion | 1.66 Billion | 1.73 Billion |
Gross Profit | 499.04 Million | 364.11 Million | 397.95 Million | 1.6 Billion | 441.58 Million | 459.6 Million |
Operating Expenses | 273.85 Million | 225.98 Million | 204.05 Million | 931.25 Million | 267.49 Million | 286.91 Million |
Selling, General and Administrative Expenses | 224.26 Million | 185.99 Million | 177.54 Million | - | 226.24 Million | 252.84 Million |
Research and Development Expenses | 49.58 Million | 39.98 Million | 38.97 Million | - | 41.25 Million | 34.06 Million |
Other Expenses | 46.2 Million | -225.98 Million | -204.05 Million | -931.25 Million | 14.39 Million | 3.57 Million |
Cost and Expenses | 2.01 Billion | 1.67 Billion | 1.7 Billion | 7.24 Billion | 1.93 Billion | 2.02 Billion |
Operating Income | 225.19 Million | 138.13 Million | 193.89 Million | 677.05 Million | 219.33 Million | 217.16 Million |
Interest Expense | 11.3 Million | 17.31 Million | 19.33 Million | 96.53 Million | 24.99 Million | 26.18 Million |
Income Tax Expense | 19.5 Million | 19.37 Million | 16.01 Million | 12.92 Million | -22.34 Million | 11.24 Million |
Earnings before Tax | 267.88 Million | 196.38 Million | 142.69 Million | 629.49 Million | 204.11 Million | 190.21 Million |
Net Income | 248.38 Million | 177.01 Million | 126.67 Million | 616.56 Million | 226.46 Million | 178.97 Million |
Earnings Per Share Basic | 3.71 | 2.67 | 2.00 | - | 3.69 | 2.92 |
Earnings Per Share Diluted | 3.65 | 2.64 | 1.21 | - | 3.65 | 2.89 |
Weighted Average Shares Outstanding | 66.94 Million | 66.29 Million | 63.32 Million | 61.23 Million | 61.41 Million | 61.28 Million |
Weighted Average Shares Outstanding (Diluted) | 68.75 Million | 67.05 Million | 106.88 Million | 69.45 Million | 62.4 Million | 62.27 Million |
Gross Margin | 0.22 | 0.20 | 0.21 | 0.20 | 0.21 | 0.21 |
EBIT Margin | 0.13 | 0.16 | 0.12 | - | 0.14 | 0.14 |
Profit Margin | 0.11 | 0.10 | 0.07 | 0.08 | 0.11 | 0.08 |
EBITDA | 296.62 Million | 283.33 Million | 221.82 Million | - | 290.26 Million | 303.01 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.09 | 0.10 | 0.10 |
PNNT
0SGO
HZNFF
300858
GREEN
COENF