Beijing Scitop Bio-tech Co., Ltd. (300858.SZ)
CNY 15.82
(0.76%)
CNY 15.82
(0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 299.24 Million | 369.16 Million | 364.61 Million | 339.15 Million | 308.09 Million | 317.89 Million |
| Cost of Revenue | 135.9 Million | 177.28 Million | 181.16 Million | 175.27 Million | 150.63 Million | 160.72 Million |
| Gross Profit | 163.33 Million | 191.87 Million | 183.45 Million | 163.88 Million | 157.46 Million | 157.17 Million |
| Operating Expenses | 84.97 Million | 76.08 Million | 89.02 Million | 53.47 Million | 48.79 Million | 49.82 Million |
| Selling, General and Administrative Expenses | 25.34 Million | 34.86 Million | 40.78 Million | 24.41 Million | 21.09 Million | 20.6 Million |
| Research and Development Expenses | 30.92 Million | 22.08 Million | 27.15 Million | 17.57 Million | 14.75 Million | 15.83 Million |
| Other Expenses | - | -1.92 Million | -530.57 Thousand | -4.53 Million | -131.7 Thousand | -159.32 Thousand |
| Cost and Expenses | 196.64 Million | 253.37 Million | 270.19 Million | 228.74 Million | 199.43 Million | 210.54 Million |
| Operating Income | 102.6 Million | 127.57 Million | 124.7 Million | 117.71 Million | 110.71 Million | 107.06 Million |
| Interest Expense | 548.24 Thousand | 405.31 Thousand | 439.08 Thousand | 37.46 Thousand | 337.47 Thousand | - |
| Income Tax Expense | 8.56 Million | 15.76 Million | 14.63 Million | 16.59 Million | 17.29 Million | 14.98 Million |
| Earnings before Tax | 102.04 Million | 125.65 Million | 124.17 Million | 113.17 Million | 110.58 Million | 106.9 Million |
| Net Income | 93.47 Million | 109.89 Million | 109.53 Million | 96.57 Million | 93.28 Million | 91.91 Million |
| Earnings Per Share Basic | 0.35 | 0.49 | 0.49 | 0.43 | 0.42 | 0.55 |
| Earnings Per Share Diluted | 0.35 | 0.49 | 0.49 | 0.43 | 0.42 | 0.55 |
| Weighted Average Shares Outstanding | 267.08 Million | 223.38 Million | 222.79 Million | 222.79 Million | 222.79 Million | 166.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 267.08 Million | 223.38 Million | 222.79 Million | 222.79 Million | 222.79 Million | 166.56 Million |
| Gross Margin | 0.55 | 0.52 | 0.50 | 0.48 | 0.51 | 0.49 |
| EBIT Margin | 0.41 | 0.39 | 0.35 | 0.36 | 0.37 | 0.35 |
| Profit Margin | 0.31 | 0.30 | 0.30 | 0.28 | 0.30 | 0.29 |
| EBITDA | 123.92 Million | 144.75 Million | 128.34 Million | 124.26 Million | 116.79 Million | 109.12 Million |
| Earnings Before Tax Margin | 0.34 | 0.35 | 0.34 | 0.35 | 0.36 | 0.34 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 80.01 Million | 77.32 Million | 58.43 Million | 80.55 Million | 294.32 Million | 77.01 Million |
| Cost of Revenue | 38.14 Million | 37.11 Million | 26.95 Million | 39.03 Million | 144.85 Million | 32.11 Million |
| Gross Profit | 41.87 Million | 40.21 Million | 31.48 Million | 41.51 Million | 149.46 Million | 44.89 Million |
| Operating Expenses | 23.76 Million | 21.66 Million | 20 Million | 25.85 Million | 84.97 Million | 18.09 Million |
| Selling, General and Administrative Expenses | 15.77 Million | 14.33 Million | 11.99 Million | 17.17 Million | - | 17.85 Million |
| Research and Development Expenses | 7.98 Million | 7.32 Million | 8 Million | 8.67 Million | - | 9.57 Million |
| Other Expenses | - | -59.9 Thousand | 2635.69 | -166.75 Thousand | 122.52 Thousand | 2961.49 |
| Cost and Expenses | 61.9 Million | 58.78 Million | 46.96 Million | 64.89 Million | 229.83 Million | 50.21 Million |
| Operating Income | 18.11 Million | 18.54 Million | 11.47 Million | 15.65 Million | 64.48 Million | 33.78 Million |
| Interest Expense | 12.79 Thousand | 22.05 Thousand | 205.01 Thousand | 217.39 Thousand | 500.91 Thousand | 58.24 Thousand |
| Income Tax Expense | 1.92 Million | 2.85 Million | 3.7 Million | 1.79 Million | 8.56 Million | 2.11 Million |
| Earnings before Tax | 29.32 Million | 27.69 Million | 22.26 Million | 24.03 Million | 102.75 Million | 33.78 Million |
| Net Income | 27.67 Million | 24.99 Million | 18.51 Million | 21.47 Million | 93.47 Million | 31.67 Million |
| Earnings Per Share Basic | 0.11 | 0.09 | 0.07 | 0.08 | - | 0.12 |
| Earnings Per Share Diluted | 0.11 | 0.09 | 0.07 | 0.08 | - | 0.12 |
| Weighted Average Shares Outstanding | 263.49 Million | 263.49 Million | 263.49 Million | 263.49 Million | 263.49 Million | 263.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 263.49 Million | 263.49 Million | 263.49 Million | 263.49 Million | 263.49 Million | 263.49 Million |
| Gross Margin | 0.52 | 0.52 | 0.54 | 0.52 | 0.51 | 0.58 |
| EBIT Margin | 0.37 | 0.31 | 0.36 | 0.26 | - | 0.46 |
| Profit Margin | 0.35 | 0.32 | 0.32 | 0.27 | 0.32 | 0.41 |
| EBITDA | 29.34 Million | 24.23 Million | 20.94 Million | 21.11 Million | - | 35.64 Million |
| Earnings Before Tax Margin | 0.23 | 0.24 | 0.20 | 0.19 | 0.22 | 0.44 |
GREEN
COENF
8442
8860
SONG
NIOCF