AUD 0.02
(-4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.77 Million | 9.48 Million | 7.68 Million | 5.72 Million | 5.74 Million | 114.6 Thousand |
Total Current Assets | 2.72 Million | 2.08 Million | 3.15 Million | 3.81 Million | 5.74 Million | 114.6 Thousand |
Cash And Short Term Investments | 2.66 Million | 1.96 Million | 3.01 Million | 3.71 Million | 5.74 Million | 114.02 Thousand |
Cash and Cash Equivalents | 2.66 Million | 1.96 Million | 3.01 Million | 3.71 Million | 5.74 Million | 114.02 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.01 Thousand | 71.46 Thousand | 103.18 Thousand | 92.63 Thousand | 2246.00 | 581.00 |
Inventory | -5529.00 | - | -8800.00 | - | -1647.00 | -581.00 |
Other Current Assets | 38.77 Thousand | 41.28 Thousand | 46.02 Thousand | 15.31 Thousand | 1647.00 | 581.00 |
Total Non-Current Assets | 4.04 Million | 7.4 Million | 4.53 Million | 1.9 Million | 137.18 Thousand | - |
Net PPE | 4.04 Million | 118.31 Thousand | 4.53 Million | 1.9 Million | 137.18 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 7.28 Million | - | - | - | - |
Other Assets | - | - | - | - | -137.18 Thousand | - |
Total Liabilities | 376.99 Thousand | 282.5 Thousand | 184.42 Thousand | 274.33 Thousand | 187.56 Thousand | 3097.00 |
Total Current Liabilities | 376.99 Thousand | 282.5 Thousand | 184.42 Thousand | 274.33 Thousand | 187.56 Thousand | 3097.00 |
Account Payables | 244.06 Thousand | 267.5 Thousand | 172.42 Thousand | 262.33 Thousand | 187.56 Thousand | 597.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 132.93 Thousand | 15 Thousand | 12 Thousand | 12 Thousand | - | 2500.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | 0.00 | - |
Total Equity | 6.39 Million | 9.2 Million | 7.5 Million | 5.44 Million | 5.55 Million | 111.5 Thousand |
Stock Holders Equity | 6.39 Million | 9.2 Million | 7.5 Million | 5.44 Million | 5.55 Million | 111.5 Thousand |
Common Stock | 17.51 Million | 10.83 Million | 8.64 Million | 6.1 Million | 5.55 Million | 265 Thousand |
Retained Earnings | -11.77 Million | -2.56 Million | -1.86 Million | -1.29 Million | -94.07 Thousand | -153.49 Thousand |
Accumulated other comprehensive income | 650.93 Thousand | 932.02 Thousand | 723.79 Thousand | 640.99 Thousand | - | - |
Common Stock Equity | 6.39 Million | 9.2 Million | 7.5 Million | 5.44 Million | 5.55 Million | 111.5 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.66 Million | -1.96 Million | -3.01 Million | -3.71 Million | -5.74 Million | -114.02 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.77 Million | 6.77 Million | 9.05 Million | 9.05 Million | 9.48 Million | 7.68 Million |
Total Current Assets | 2.72 Million | 2.72 Million | 680.87 Thousand | 680.87 Thousand | 2.08 Million | 3.15 Million |
Cash And Short Term Investments | 2.66 Million | 2.66 Million | 599.48 Thousand | 599.48 Thousand | 1.96 Million | 3.01 Million |
Cash and Cash Equivalents | 2.66 Million | 2.66 Million | 599.48 Thousand | 599.48 Thousand | 1.96 Million | 3.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.01 Thousand | - | 40.17 Thousand | - | 71.46 Thousand | 103.18 Thousand |
Inventory | -5529.00 | - | -40.17 Thousand | - | - | -4055.00 |
Other Current Assets | 38.77 Thousand | 38.77 Thousand | 52.93 Thousand | 81.39 Thousand | 41.28 Thousand | 41.28 Thousand |
Total Non-Current Assets | 4.04 Million | 4.04 Million | 8.36 Million | 8.36 Million | 7.4 Million | 4.53 Million |
Net PPE | 4.04 Million | 4.04 Million | 8.36 Million | 8.36 Million | 118.31 Thousand | 4.53 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 7.28 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 376.99 Thousand | 376.99 Thousand | 160.43 Thousand | 160.43 Thousand | 282.5 Thousand | 184.42 Thousand |
Total Current Liabilities | 376.99 Thousand | 376.99 Thousand | 160.43 Thousand | 160.43 Thousand | 282.5 Thousand | 184.42 Thousand |
Account Payables | 244.06 Thousand | 244.06 Thousand | 101.93 Thousand | 101.93 Thousand | 267.5 Thousand | 172.42 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 132.93 Thousand | 132.93 Thousand | 58.5 Thousand | 58.5 Thousand | 15 Thousand | 12 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.39 Million | 6.39 Million | 8.89 Million | 8.89 Million | 9.2 Million | 7.5 Million |
Stock Holders Equity | 6.39 Million | 6.39 Million | 8.89 Million | 8.89 Million | 9.2 Million | 7.5 Million |
Common Stock | 17.51 Million | 17.51 Million | 10.96 Million | 10.96 Million | 10.83 Million | 8.64 Million |
Retained Earnings | -11.77 Million | -11.77 Million | -2.39 Million | -2.39 Million | -2.56 Million | -1.86 Million |
Accumulated other comprehensive income | 650.93 Thousand | 650.93 Thousand | 315.77 Thousand | 315.77 Thousand | 932.02 Thousand | 723.79 Thousand |
Common Stock Equity | 6.39 Million | 6.39 Million | 8.89 Million | 8.89 Million | 9.2 Million | 7.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.66 Million | -2.66 Million | -599.48 Thousand | -599.48 Thousand | -1.96 Million | -3.01 Million |
8924
300997
SIMMOND
0SGO
HZNFF
2229