USD 0.15
(-1.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 205.27 Million | 183.49 Million | 182.46 Million | 186.78 Million | 171.63 Million | 262.65 Million |
Total Current Assets | 70.88 Million | 66.49 Million | 68.9 Million | 65.25 Million | 38.75 Million | 39.41 Million |
Cash And Short Term Investments | 52.57 Million | 43.59 Million | 44.08 Million | 44.43 Million | 25.92 Million | 21.47 Million |
Cash and Cash Equivalents | 52.57 Million | 43.59 Million | 44.08 Million | 44.43 Million | 25.92 Million | 21.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.39 Million | 18.35 Million | 18.08 Million | 13.98 Million | 7.92 Million | 8.04 Million |
Inventory | 9.53 Million | 2.95 Million | 4.18 Million | 2.55 Million | 3.51 Million | 5.51 Million |
Other Current Assets | 843 Thousand | 1.02 Million | 1.2 Million | 1.29 Million | 802 Thousand | 796 Thousand |
Total Non-Current Assets | 134.39 Million | 117 Million | 113.55 Million | 121.53 Million | 132.88 Million | 223.24 Million |
Net PPE | 119.93 Million | 105.06 Million | 106.94 Million | 112.83 Million | 125.79 Million | 214.88 Million |
Good Will And Intangible Assets | - | -15.9 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.35 Million | 1.35 Million | - | - | - | - |
Tax Assets | 13.1 Million | 10.59 Million | 6.61 Million | 8.7 Million | 7.08 Million | 8.35 Million |
Other Non Current Assets | - | 15.9 Million | - | - | - | - |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 122.03 Million | 87.72 Million | 83.23 Million | 76.51 Million | 88.77 Million | 121.35 Million |
Total Current Liabilities | 30.6 Million | 28.37 Million | 36.77 Million | 29.11 Million | 23.4 Million | 25.5 Million |
Account Payables | 1.03 Million | 337 Thousand | 622 Thousand | 2.98 Million | 784 Thousand | 707 Thousand |
Tax Payables | 3.94 Million | 7.06 Million | 9.11 Million | 1.77 Million | 2.94 Million | - |
Short Term Debt | 2.7 Million | 7.91 Million | 1.17 Million | 10.93 Million | 12.45 Million | 9.5 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 26.87 Million | 20.12 Million | 34.97 Million | 15.19 Million | 10.16 Million | 15.29 Million |
Total Non Current Liabilities | 91.42 Million | 59.34 Million | 46.46 Million | 47.39 Million | 65.37 Million | 95.84 Million |
Long-Term Debt | 23.15 Million | 286.76 Thousand | - | 1.19 Million | 12.34 Million | 38.29 Million |
Deferred Revenue Non Current | - | -286.76 Thousand | - | - | 34.06 Million | 29.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.01 Million | 54.3 Million | 33.42 Million | 31.39 Million | 3.79 Million | 11.83 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 83.24 Million | 95.77 Million | 99.22 Million | 110.27 Million | 82.85 Million | 141.3 Million |
Stock Holders Equity | 83.24 Million | 95.77 Million | 99.22 Million | 110.27 Million | 82.85 Million | 141.3 Million |
Common Stock | 150.09 Million | 147.79 Million | 159.34 Million | 194.11 Million | 174.8 Million | 174.8 Million |
Retained Earnings | -146.85 Million | -123.59 Million | -96.53 Million | -96.53 Million | -104.54 Million | -49.4 Million |
Accumulated other comprehensive income | 80 Million | 71.57 Million | 36.41 Million | 12.69 Million | 12.59 Million | 15.91 Million |
Common Stock Equity | 83.24 Million | 95.77 Million | 99.22 Million | 110.27 Million | 82.85 Million | 141.3 Million |
Capital Lease Obligation | 15.97 Thousand | 191.1 Thousand | 70.97 Thousand | 59 Thousand | 485 Thousand | - |
Total Investments | 1.35 Million | 1.35 Million | - | - | - | - |
Total Debt | 25.85 Million | 7.91 Million | 1.17 Million | 12.13 Million | 24.8 Million | 47.8 Million |
Net Debt | -26.71 Million | -35.67 Million | -42.9 Million | -32.3 Million | -1.12 Million | 26.33 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 209.08 Million | 205.27 Million | 174.49 Million | 272.06 Million | 182.46 Million | 183.49 Million |
Total Current Assets | 70.74 Million | 70.88 Million | 67.98 Million | 106 Million | 68.9 Million | 66.49 Million |
Cash And Short Term Investments | 52.47 Million | 52.57 Million | 44.96 Million | 70.1 Million | 44.08 Million | 43.59 Million |
Cash and Cash Equivalents | 52.47 Million | 52.57 Million | 44.96 Million | 70.1 Million | 44.08 Million | 43.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.38 Million | 7.39 Million | 17.04 Million | 26.58 Million | 18.08 Million | 18.35 Million |
Inventory | 9.51 Million | 9.53 Million | 4.11 Million | 6.41 Million | 4.18 Million | 2.95 Million |
Other Current Assets | 1.37 Million | 843 Thousand | 1.86 Million | 2.9 Million | 1.2 Million | 1.02 Million |
Total Non-Current Assets | 138.34 Million | 134.39 Million | 106.5 Million | 166.06 Million | 113.55 Million | 117 Million |
Net PPE | 119.71 Million | 119.93 Million | 91.18 Million | 142.18 Million | 106.94 Million | 105.06 Million |
Good Will And Intangible Assets | - | - | -20.54 Million | - | -1.35 Million | -15.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.34 Million | 1.35 Million | 1.34 Million | 2.1 Million | 1.35 Million | 1.35 Million |
Tax Assets | 17.28 Million | 13.1 Million | 13.96 Million | - | 6.61 Million | 10.59 Million |
Other Non Current Assets | 1.00 | - | 20.54 Million | 21.78 Million | - | 15.9 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 126 Million | 122.03 Million | 82.99 Million | 129.4 Million | 83.23 Million | 87.72 Million |
Total Current Liabilities | 30.55 Million | 30.6 Million | 22.31 Million | 34.78 Million | 36.77 Million | 28.37 Million |
Account Payables | 1.03 Million | 1.03 Million | 179.58 Thousand | 280 Thousand | 622 Thousand | 337 Thousand |
Tax Payables | 3.94 Million | 3.94 Million | 9.28 Million | - | 7.06 Million | 7.06 Million |
Short Term Debt | 2.85 Million | 2.7 Million | 149.65 Thousand | - | 1.17 Million | 7.91 Million |
Deferred Revenue | 3.94 Million | - | 9.28 Million | - | - | - |
Other Current Liabilities | 22.72 Million | 26.87 Million | 12.69 Million | 34.5 Million | 34.97 Million | 20.12 Million |
Total Non Current Liabilities | 95.45 Million | 91.42 Million | 60.68 Million | 94.61 Million | 46.46 Million | 59.34 Million |
Long-Term Debt | 23.1 Million | 23.15 Million | 158.45 Thousand | 168 Thousand | 286.76 Thousand | 286.76 Thousand |
Deferred Revenue Non Current | 15.97 Thousand | - | -50.7 Thousand | - | -286.76 Thousand | -286.76 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.88 Million | 64.01 Million | 56.71 Million | 94.44 Million | 33.42 Million | 54.3 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 83.08 Million | 83.24 Million | 91.49 Million | 142.66 Million | 99.22 Million | 95.77 Million |
Stock Holders Equity | 83.08 Million | 83.24 Million | 91.49 Million | 142.66 Million | 99.22 Million | 95.77 Million |
Common Stock | 149.81 Million | 150.09 Million | 149.23 Million | 232.68 Million | 159.34 Million | 147.79 Million |
Retained Earnings | -146.58 Million | -146.85 Million | -131.04 Million | -102.43 Million | -96.53 Million | -123.59 Million |
Accumulated other comprehensive income | 79.85 Million | 80 Million | 73.3 Million | 12.41 Million | 36.41 Million | 71.57 Million |
Common Stock Equity | 83.08 Million | 83.24 Million | 91.49 Million | 142.66 Million | 99.22 Million | 95.77 Million |
Capital Lease Obligation | 15.97 Thousand | 15.97 Thousand | 107.75 Thousand | 401.34 Thousand | 191.1 Thousand | 191.1 Thousand |
Total Investments | 1.34 Million | 1.35 Million | 1.34 Million | 2.1 Million | 1.35 Million | 1.35 Million |
Total Debt | 25.97 Million | 25.85 Million | 257.4 Thousand | 168 Thousand | 1.17 Million | 7.91 Million |
Net Debt | -26.49 Million | -26.71 Million | -44.7 Million | -69.93 Million | -42.9 Million | -35.67 Million |
2229
DM1
8924
8442
PNNT
0SGO