AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.55 Million | 16.47 Million | 18.72 Million | 30.33 Million | 22.78 Million | 3.4 Million |
Total Current Assets | 12.43 Million | 16.3 Million | 18.52 Million | 30.28 Million | 22.71 Million | 3.35 Million |
Cash And Short Term Investments | 12.33 Million | 16.13 Million | 18.43 Million | 30.17 Million | 22.6 Million | 3.3 Million |
Cash and Cash Equivalents | 10.61 Million | 12.47 Million | 16.22 Million | 20.82 Million | 20.32 Million | 2.08 Million |
Short Term Investments | 1.71 Million | 3.65 Million | 2.2 Million | 9.35 Million | 2.28 Million | 1.22 Million |
Net Receivables | 103.39 Thousand | 172.1 Thousand | 95.27 Thousand | 113.81 Thousand | 114.48 Thousand | 50.44 Thousand |
Inventory | -103.39 Thousand | -3656.38 | -2203.82 | -9426.55 | -2280.62 | -1271.64 |
Other Current Assets | 103.39 Thousand | 3656.38 | 2203.82 | 9426.55 | 2280.61 | 1271.64 |
Total Non-Current Assets | 117.37 Thousand | 175.52 Thousand | 195 Thousand | 44.11 Thousand | 67.42 Thousand | 46.78 Thousand |
Net PPE | 80.09 Thousand | 138.25 Thousand | 157.72 Thousand | 44.11 Thousand | 67.42 Thousand | 46.78 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 37.27 Thousand | 37.27 Thousand | 37.27 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | -0.00 | - | - | -0.00 |
Total Liabilities | 368.4 Thousand | 871.13 Thousand | 766.11 Thousand | 3.73 Million | 228.67 Thousand | 193.73 Thousand |
Total Current Liabilities | 366.81 Thousand | 853.52 Thousand | 723.66 Thousand | 1.44 Million | 211.99 Thousand | 183.68 Thousand |
Account Payables | 72.74 Thousand | 549.18 Thousand | 439.52 Thousand | 374.36 Thousand | 35.92 Thousand | - |
Tax Payables | - | - | - | 842.93 Thousand | - | - |
Short Term Debt | - | 32.45 Thousand | 32.32 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 294.07 Thousand | 271.89 Thousand | 251.81 Thousand | 1.07 Million | 176.07 Thousand | 183.68 Thousand |
Total Non Current Liabilities | 1591.00 | 17.61 Thousand | 42.45 Thousand | 2.28 Million | 16.67 Thousand | 10.05 Thousand |
Long-Term Debt | - | - | 32.45 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1591.00 | 17.61 Thousand | 9999.00 | 26.63 Thousand | 16.67 Thousand | 10.05 Thousand |
Other Liabilities | - | - | - | - | 0.00 | - |
Total Equity | 12.18 Million | 15.6 Million | 17.95 Million | 26.59 Million | 22.55 Million | 3.2 Million |
Stock Holders Equity | 12.18 Million | 15.6 Million | 17.95 Million | 26.59 Million | 22.55 Million | 3.2 Million |
Common Stock | 24.09 Million | 23.96 Million | 23.94 Million | 23.62 Million | 22.97 Million | 22.92 Million |
Retained Earnings | -13.39 Million | -9.91 Million | -7.05 Million | 2.25 Million | -908.53 Thousand | -20.61 Million |
Accumulated other comprehensive income | 1.47 Million | 1.55 Million | 1.06 Million | 714.83 Thousand | 494.29 Thousand | 908.07 Thousand |
Common Stock Equity | 12.18 Million | 15.6 Million | 17.95 Million | 26.59 Million | 22.55 Million | 3.2 Million |
Capital Lease Obligation | - | 32.45 Thousand | 64.77 Thousand | - | - | - |
Total Investments | 1.71 Million | 3.65 Million | 2.2 Million | 9.35 Million | 2.28 Million | 1.22 Million |
Total Debt | - | 32.45 Thousand | 64.77 Thousand | - | - | - |
Net Debt | -10.61 Million | -12.44 Million | -16.16 Million | -20.82 Million | -20.32 Million | -2.08 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.55 Million | 12.55 Million | 13.88 Million | 13.88 Million | 16.47 Million | 16.47 Million |
Total Current Assets | 12.43 Million | 12.43 Million | 13.74 Million | 13.74 Million | 16.3 Million | 16.3 Million |
Cash And Short Term Investments | 12.33 Million | 12.33 Million | 13.63 Million | 13.63 Million | 16.13 Million | 16.13 Million |
Cash and Cash Equivalents | 10.61 Million | 10.61 Million | 11.14 Million | 11.14 Million | 12.47 Million | 12.47 Million |
Short Term Investments | 1.71 Million | 1.71 Million | 2.48 Million | 2.48 Million | 3.65 Million | 3.65 Million |
Net Receivables | 103.39 Thousand | - | 105.49 Thousand | - | 172.1 Thousand | 172.1 Thousand |
Inventory | -103.39 Thousand | - | -2595.37 | - | -3656.38 | -3656.38 |
Other Current Assets | 103.39 Thousand | 103.39 Thousand | 2.59 Million | 2.59 Million | 3656.38 | 3656.38 |
Total Non-Current Assets | 117.37 Thousand | 117.37 Thousand | 140.34 Thousand | 140.34 Thousand | 175.52 Thousand | 175.52 Thousand |
Net PPE | 80.09 Thousand | 80.09 Thousand | 103.07 Thousand | 103.07 Thousand | 138.25 Thousand | 138.25 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 37.27 Thousand | - | 37.27 Thousand | - | 37.27 Thousand | 37.27 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 37.27 Thousand | - | 37.27 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 368.4 Thousand | 368.4 Thousand | 347.42 Thousand | 347.42 Thousand | 871.13 Thousand | 871.13 Thousand |
Total Current Liabilities | 366.81 Thousand | 366.81 Thousand | 347.42 Thousand | 347.42 Thousand | 853.52 Thousand | 853.52 Thousand |
Account Payables | 72.74 Thousand | 72.74 Thousand | 113.54 Thousand | 113.54 Thousand | 549.18 Thousand | 549.18 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 14.99 Thousand | - | 32.45 Thousand | 32.45 Thousand |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 294.07 Thousand | 294.07 Thousand | 218.89 Thousand | 233.88 Thousand | 271.89 Thousand | 271.89 Thousand |
Total Non Current Liabilities | 1591.00 | 1591.00 | 732.00 | - | 17.61 Thousand | 17.61 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1591.00 | 1591.00 | 732.00 | - | 17.61 Thousand | 17.61 Thousand |
Other Liabilities | - | - | -732.00 | - | - | - |
Total Equity | 12.18 Million | 12.18 Million | 13.53 Million | 13.53 Million | 15.6 Million | 15.6 Million |
Stock Holders Equity | 12.18 Million | 12.18 Million | 13.53 Million | 13.53 Million | 15.6 Million | 15.6 Million |
Common Stock | 24.09 Million | 24.09 Million | 24.07 Million | 24.07 Million | 23.96 Million | 23.96 Million |
Retained Earnings | -13.39 Million | -13.39 Million | -11.98 Million | -11.98 Million | -9.91 Million | -9.91 Million |
Accumulated other comprehensive income | 1.47 Million | 1.47 Million | 1.44 Million | 1.44 Million | 1.55 Million | 1.55 Million |
Common Stock Equity | 12.18 Million | 12.18 Million | 13.53 Million | 13.53 Million | 15.6 Million | 15.6 Million |
Capital Lease Obligation | - | - | 14.99 Thousand | 14.99 Thousand | 32.45 Thousand | 32.45 Thousand |
Total Investments | 1.71 Million | 1.71 Million | 2.48 Million | 2.48 Million | 3.65 Million | 3.65 Million |
Total Debt | - | - | 14.99 Thousand | - | 32.45 Thousand | 32.45 Thousand |
Net Debt | -10.61 Million | -10.61 Million | -11.12 Million | -11.14 Million | -12.44 Million | -12.44 Million |
4265
TPSRF
MAGADSUGAR
4776
TTL
CTN