AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 67.2 Thousand | 72.9 Thousand | 65.88 Thousand | 31.83 Thousand | 30.52 Thousand | 20.67 Thousand |
Gross Profit | -67.2 Thousand | -72.9 Thousand | -65.88 Thousand | -31.83 Thousand | -30.52 Thousand | -20.67 Thousand |
Operating Expenses | 2.28 Million | 5.84 Million | 4.44 Million | 2.3 Million | 2.31 Million | 3.04 Million |
Selling, General and Administrative Expenses | 2.28 Million | 1.26 Million | 1.32 Million | 984.12 Thousand | 971.35 Thousand | 628.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.79 Million | 3.12 Million | 1.32 Million | 1.34 Million | 2.42 Million |
Cost and Expenses | 2.28 Million | 5.84 Million | 4.44 Million | 2.3 Million | 2.31 Million | 3.04 Million |
Operating Income | -2.28 Million | -3.69 Million | -11.56 Million | -2.3 Million | -2.31 Million | -3.07 Million |
Interest Expense | 1064.00 | 3262.00 | 6263.00 | - | - | - |
Income Tax Expense | - | -842.93 Thousand | -2.25 Million | 3.1 Million | -189.28 Thousand | -185.39 Thousand |
Earnings before Tax | -3.47 Million | -3.7 Million | -11.57 Million | 6.26 Million | 19.13 Million | -2.89 Million |
Net Income | -3.47 Million | -2.85 Million | -9.31 Million | 3.16 Million | 19.13 Million | -2.7 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.08 | 0.03 | 0.16 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.08 | 0.03 | 0.16 | -0.02 |
Weighted Average Shares Outstanding | 122.21 Million | 122.06 Million | 121.61 Million | 119.91 Million | 118.16 Million | 117.92 Million |
Weighted Average Shares Outstanding (Diluted) | 122.21 Million | 122.06 Million | 121.61 Million | 121.28 Million | 118.16 Million | 117.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.31 Million | -3.62 Million | -11.5 Million | -2.27 Million | -2.28 Million | -3.02 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 32.03 Thousand | - | 35.17 Thousand | - | 72.9 Thousand | 36.94 Thousand |
Gross Profit | -32.03 Thousand | - | -35.17 Thousand | - | -72.9 Thousand | -36.94 Thousand |
Operating Expenses | 428.19 | 428.19 | 1173.30 | 1173.30 | 5.84 Million | 2.67 Million |
Selling, General and Administrative Expenses | 428.19 | 428.19 | 715.60 | 715.60 | - | 2.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1.79 Million | - |
Cost and Expenses | 428.19 | 428.19 | 1173.30 | 1173.30 | 5.84 Million | 2.71 Million |
Operating Income | -428.19 | -428.19 | -733.19 | -733.19 | -3.69 Million | -2.71 Million |
Interest Expense | 244.00 | - | 820.00 | - | 3262.00 | 1369.00 |
Income Tax Expense | -513.24 Thousand | -16.02 | 1.00 | - | -842.93 Thousand | 3.00 |
Earnings before Tax | -700.95 | -700.95 | -1037.53 | -1037.53 | -3.7 Million | -3.04 Million |
Net Income | -700.95 | -700.95 | -1037.53 | -1037.53 | -2.85 Million | -3.04 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 122.37 Million | 122.37 Million | 122.06 Million | 122.06 Million | 122.06 Million | 122.09 Million |
Weighted Average Shares Outstanding (Diluted) | 122.36 Million | 122.36 Million | 122.06 Million | 122.06 Million | 122.06 Million | 122.09 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -435.46 | -432.51 | -715.60 | -715.60 | - | -2.67 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
4265
TPSRF
MAGADSUGAR
4776
TTL
CTN