AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 135 Thousand | - | 29.88 Thousand | - | - | - |
Cost of Revenue | 78.54 Thousand | 12.2 Thousand | 91.06 Thousand | 82.57 Thousand | 49.23 Thousand | 175.93 Thousand |
Gross Profit | 56.45 Thousand | -12.2 Thousand | -61.18 Thousand | -82.57 Thousand | -49.23 Thousand | -175.93 Thousand |
Operating Expenses | 659.9 Thousand | 752.31 Thousand | 588.94 Thousand | 955.6 Thousand | 453.19 Thousand | -108.61 Thousand |
Selling, General and Administrative Expenses | 659.9 Thousand | 752.31 Thousand | 407.33 Thousand | 648.6 Thousand | 290.34 Thousand | -398.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -427.49 Thousand | 814.97 Thousand | 19.74 Thousand | 33.84 Thousand | 24.00 |
Cost and Expenses | 738.44 Thousand | 764.51 Thousand | 680.01 Thousand | 1.03 Million | 502.42 Thousand | 67.31 Thousand |
Operating Income | -603.44 Thousand | -764.52 Thousand | 144.62 Thousand | -1 Million | -440.38 Thousand | -20.26 Thousand |
Interest Expense | 14.78 Thousand | 13.55 Thousand | 13.25 Thousand | 19.09 Thousand | 12.95 Thousand | 13.31 Thousand |
Income Tax Expense | - | -155.69 Thousand | 828.22 Thousand | 38.83 Thousand | 46.79 Thousand | -158.28 Thousand |
Earnings before Tax | -830.64 Thousand | -1.43 Million | 131.37 Thousand | -1.02 Million | -453.34 Thousand | -33.58 Thousand |
Net Income | -830.64 Thousand | -1.43 Million | 131.37 Thousand | -1.02 Million | -453.34 Thousand | -33.58 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.18 Billion | 1.23 Billion | 1.1 Billion | 834 Million | 607.73 Million | 471.72 Million |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.16 Billion | 834 Million | 607.73 Million | 471.72 Million |
Gross Margin | 0.42 | - | -2.05 | - | - | - |
EBIT Margin | -3.26 | - | 5.22 | - | - | - |
Profit Margin | -6.15 | - | 4.40 | - | - | - |
EBITDA | -440.72 Thousand | -1.4 Million | 155.87 Thousand | -993.51 Thousand | -430.4 Thousand | -20.27 Thousand |
Earnings Before Tax Margin | -4.47 | - | 4.84 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 67.5 Thousand | 67.5 Thousand | - | - | - | - |
Cost of Revenue | 25.43 Thousand | 25.43 Thousand | 13.83 Thousand | 13.83 Thousand | 12.2 Thousand | 6567.00 |
Gross Profit | 42.06 Thousand | 42.06 Thousand | -13.83 Thousand | -13.83 Thousand | -12.2 Thousand | -6567.00 |
Operating Expenses | 155.53 Thousand | 155.53 Thousand | 281.42 Thousand | 281.42 Thousand | 752.31 Thousand | 429.19 Thousand |
Selling, General and Administrative Expenses | 155.53 Thousand | 155.53 Thousand | 174.41 Thousand | 174.41 Thousand | - | 429.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -427.49 Thousand | - |
Cost and Expenses | 180.96 Thousand | 180.96 Thousand | 295.26 Thousand | 295.26 Thousand | 764.51 Thousand | 435.76 Thousand |
Operating Income | -113.46 Thousand | -113.46 Thousand | -202.77 Thousand | -202.77 Thousand | -764.52 Thousand | -435.76 Thousand |
Interest Expense | 7351.00 | - | 7434.00 | - | 13.55 Thousand | 7108.00 |
Income Tax Expense | -1225.00 | -15.86 Thousand | 2.00 | - | -155.69 Thousand | 3.00 |
Earnings before Tax | -155.78 Thousand | -155.78 Thousand | -259.53 Thousand | -259.53 Thousand | -1.43 Million | -559.36 Thousand |
Net Income | -155.78 Thousand | -155.78 Thousand | -259.53 Thousand | -259.53 Thousand | -1.43 Million | -559.36 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.29 Billion | 1.29 Billion | 1.23 Billion | 1.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.17 Billion | 1.29 Billion | 1.29 Billion | 1.23 Billion | 1.23 Billion |
Gross Margin | 0.62 | 0.62 | - | - | - | - |
EBIT Margin | -0.31 | -0.31 | - | - | - | - |
Profit Margin | -2.31 | -2.31 | - | - | - | - |
EBITDA | -21.11 Thousand | -21.11 Thousand | -199.25 Thousand | -199.25 Thousand | - | -429.19 Thousand |
Earnings Before Tax Margin | -1.68 | -1.68 | - | - | - | - |
DKM
4265
TPSRF
PATI4
4776
TTL