AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.99 Million | 7.08 Million | 8.34 Million | 5.46 Million | 2.08 Million | 2.53 Million |
Total Current Assets | 2.92 Million | 3.71 Million | 5.16 Million | 3.98 Million | 917.74 Thousand | 1.57 Million |
Cash And Short Term Investments | 2.81 Million | 3.57 Million | 5.07 Million | 3.92 Million | 854.15 Thousand | 1.52 Million |
Cash and Cash Equivalents | 94.55 Thousand | 3.57 Million | 5.07 Million | 3.92 Million | 854.15 Thousand | 1.52 Million |
Short Term Investments | 2.72 Million | 3.15 Million | 3.5 Million | - | - | - |
Net Receivables | 101.16 Thousand | 98.6 Thousand | 57.29 Thousand | 35.03 Thousand | 39.44 Thousand | 50.84 Thousand |
Inventory | -101.16 Thousand | - | -11.92 Thousand | -15.19 Thousand | -11.16 Thousand | -50.84 Thousand |
Other Current Assets | 101.16 Thousand | 41.48 Thousand | 39.83 Thousand | 41.88 Thousand | 35.31 Thousand | 50.84 Thousand |
Total Non-Current Assets | 3.07 Million | 3.37 Million | 3.17 Million | 1.47 Million | 1.16 Million | 960.19 Thousand |
Net PPE | 1.99 Million | 59.96 Thousand | 1.38 Million | 641.16 Thousand | 328.56 Thousand | 121.49 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 247 Thousand | 522.49 Thousand | 950 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 838.7 Thousand | 2.79 Million | 838.7 Thousand | 838.7 Thousand | 838.7 Thousand | 838.7 Thousand |
Other Assets | - | - | - | - | - | 0.00 |
Total Liabilities | 943.51 Thousand | 1.2 Million | 1.02 Million | 911.47 Thousand | 883.87 Thousand | 955.73 Thousand |
Total Current Liabilities | 107.35 Thousand | 352.15 Thousand | 198.24 Thousand | 77.43 Thousand | 56.87 Thousand | 128.73 Thousand |
Account Payables | 24.6 Thousand | 154.45 Thousand | 160.24 Thousand | 26.26 Thousand | 23.39 Thousand | 62.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.57 Thousand | 11.19 Thousand | 7034.00 | 9918.00 | 6630.00 | - |
Deferred Revenue | 16.76 Thousand | - | - | - | - | - |
Other Current Liabilities | 53.41 Thousand | 186.51 Thousand | 30.96 Thousand | 41.25 Thousand | 26.85 Thousand | 66 Thousand |
Total Non Current Liabilities | 836.15 Thousand | 848.73 Thousand | 827 Thousand | 834.03 Thousand | 827 Thousand | 827 Thousand |
Long-Term Debt | - | 21.73 Thousand | - | 7033.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 836.15 Thousand | 826.99 Thousand | 827 Thousand | 827 Thousand | 827 Thousand | 827 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 5.05 Million | 5.88 Million | 7.31 Million | 4.55 Million | 1.2 Million | 1.58 Million |
Stock Holders Equity | 5.05 Million | 5.88 Million | 7.31 Million | 4.55 Million | 1.2 Million | 1.58 Million |
Common Stock | 25.69 Million | 25.69 Million | 25.69 Million | 23.06 Million | 19.04 Million | 19.04 Million |
Retained Earnings | -21.65 Million | -20.82 Million | -19.39 Million | -19.52 Million | -18.5 Million | -18.04 Million |
Accumulated other comprehensive income | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 654.44 Thousand | 580.1 Thousand |
Common Stock Equity | 5.05 Million | 5.88 Million | 7.31 Million | 4.55 Million | 1.2 Million | 1.58 Million |
Capital Lease Obligation | 21.73 Thousand | 21.73 Thousand | 7034.00 | 16.95 Thousand | 6630.00 | - |
Total Investments | 2.97 Million | 522.49 Thousand | 4.45 Million | - | - | - |
Total Debt | 12.57 Thousand | 32.92 Thousand | 7034.00 | 16.95 Thousand | 6630.00 | - |
Net Debt | -81.98 Thousand | -3.53 Million | -5.07 Million | -3.9 Million | -847.52 Thousand | -1.52 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.99 Million | 5.99 Million | 6.4 Million | 6.4 Million | 8.34 Million | 7.08 Million |
Total Current Assets | 2.92 Million | 2.92 Million | 3.12 Million | 3.12 Million | 5.16 Million | 3.71 Million |
Cash And Short Term Investments | 2.81 Million | 2.81 Million | 3.02 Million | 3.02 Million | 5.07 Million | 3.57 Million |
Cash and Cash Equivalents | 94.55 Thousand | 94.55 Thousand | 165.08 Thousand | 165.08 Thousand | 5.07 Million | 3.57 Million |
Short Term Investments | 2.72 Million | 2.72 Million | 2.85 Million | 2.85 Million | 3.5 Million | 3.15 Million |
Net Receivables | 101.16 Thousand | - | 76.49 Thousand | - | 57.29 Thousand | 98.6 Thousand |
Inventory | -101.16 Thousand | - | -76.49 Thousand | - | -13.57 Thousand | - |
Other Current Assets | 101.16 Thousand | 101.16 Thousand | 98.77 Thousand | 98.77 Thousand | 41.48 Thousand | 41.48 Thousand |
Total Non-Current Assets | 3.07 Million | 3.07 Million | 3.27 Million | 3.27 Million | 3.17 Million | 3.37 Million |
Net PPE | 1.99 Million | 1.99 Million | 2.08 Million | 2.08 Million | 1.38 Million | 59.96 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 247 Thousand | 247 Thousand | 351.5 Thousand | 351.5 Thousand | 950 Thousand | 522.49 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 838.7 Thousand | 838.7 Thousand | 846.21 Thousand | 846.21 Thousand | 838.7 Thousand | 2.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 943.51 Thousand | 943.51 Thousand | 1.03 Million | 1.03 Million | 1.02 Million | 1.2 Million |
Total Current Liabilities | 107.35 Thousand | 107.35 Thousand | 185.06 Thousand | 185.06 Thousand | 198.24 Thousand | 352.15 Thousand |
Account Payables | 24.6 Thousand | 24.6 Thousand | 153.12 Thousand | 153.12 Thousand | 160.24 Thousand | 154.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.57 Thousand | - | 5780.00 | - | 7034.00 | 11.19 Thousand |
Deferred Revenue | 16.76 Thousand | - | -5780.00 | - | - | - |
Other Current Liabilities | 53.41 Thousand | 82.75 Thousand | 31.94 Thousand | 31.94 Thousand | 30.96 Thousand | 186.51 Thousand |
Total Non Current Liabilities | 836.15 Thousand | 836.15 Thousand | 848.73 Thousand | 848.73 Thousand | 827 Thousand | 848.73 Thousand |
Long-Term Debt | - | - | 21.73 Thousand | 21.73 Thousand | 21.73 Thousand | 21.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 836.15 Thousand | 836.15 Thousand | 827 Thousand | 827 Thousand | 805.26 Thousand | 826.99 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 5.05 Million | 5.05 Million | 5.36 Million | 5.36 Million | 7.31 Million | 5.88 Million |
Stock Holders Equity | 5.05 Million | 5.05 Million | 5.36 Million | 5.36 Million | 7.31 Million | 5.88 Million |
Common Stock | 25.69 Million | 25.69 Million | 25.69 Million | 25.69 Million | 25.69 Million | 25.69 Million |
Retained Earnings | -21.65 Million | -21.65 Million | -21.34 Million | -21.34 Million | -19.39 Million | -20.82 Million |
Accumulated other comprehensive income | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million |
Common Stock Equity | 5.05 Million | 5.05 Million | 5.36 Million | 5.36 Million | 7.31 Million | 5.88 Million |
Capital Lease Obligation | 21.73 Thousand | 21.73 Thousand | 27.51 Thousand | 27.51 Thousand | 7034.00 | 21.73 Thousand |
Total Investments | 2.97 Million | 2.97 Million | 3.2 Million | 3.2 Million | 4.45 Million | 522.49 Thousand |
Total Debt | 12.57 Thousand | - | 21.73 Thousand | 21.73 Thousand | 7034.00 | 32.92 Thousand |
Net Debt | -81.98 Thousand | -94.55 Thousand | -143.34 Thousand | -143.34 Thousand | -5.07 Million | -3.53 Million |
DKM
4265
TPSRF
PATI4
4776
TTL