JPY 2134.0
(-0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.63 Billion | 15.9 Billion | 14.03 Billion | 12.23 Billion | 8.87 Billion | 7.32 Billion |
Total Current Assets | 11.51 Billion | 9.25 Billion | 8.36 Billion | 6.82 Billion | 4.65 Billion | 4.27 Billion |
Cash And Short Term Investments | 6.49 Billion | 5.12 Billion | 4.8 Billion | 3.95 Billion | 2.19 Billion | 2.02 Billion |
Cash and Cash Equivalents | 6.49 Billion | 5.12 Billion | 4.8 Billion | 3.95 Billion | 2.19 Billion | 2.02 Billion |
Short Term Investments | - | - | - | - | - | 436 Million |
Net Receivables | 4.24 Billion | 3.55 Billion | 3.28 Billion | 2.76 Billion | 2.34 Billion | 2.17 Billion |
Inventory | 43 Million | 31 Million | 91 Million | 47 Million | 38 Million | 36 Million |
Other Current Assets | 730 Million | 543 Million | 183 Million | 60 Million | 77 Million | 42 Million |
Total Non-Current Assets | 8.12 Billion | 6.64 Billion | 5.66 Billion | 5.4 Billion | 4.21 Billion | 3.05 Billion |
Net PPE | 4.02 Billion | 4.47 Billion | 3.28 Billion | 2.89 Billion | 3.27 Billion | 2.4 Billion |
Good Will And Intangible Assets | 265 Million | 156 Million | 86 Million | 106 Million | 75 Million | 90 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 265 Million | 156 Million | 86 Million | 106 Million | 75 Million | 90 Million |
Long-Term Investments | 1.54 Billion | 1.29 Billion | 1.95 Billion | 2.14 Billion | 139 Million | 135 Million |
Tax Assets | 1.33 Billion | 700 Million | 324 Million | 235 Million | 720 Million | 426 Million |
Other Non Current Assets | 949 Million | 29 Million | 17 Million | 23 Million | 7 Million | 5 Million |
Other Assets | - | 2 Million | 3 Million | 2 Million | 3 Million | - |
Total Liabilities | 8.37 Billion | 11.27 Billion | 7.66 Billion | 5.83 Billion | 4.88 Billion | 3.93 Billion |
Total Current Liabilities | 7.86 Billion | 11.14 Billion | 7.53 Billion | 5.69 Billion | 4.76 Billion | 3.8 Billion |
Account Payables | - | 2 Million | - | 1 Million | 2 Million | 11 Million |
Tax Payables | 1.12 Billion | 251 Million | 299 Million | 1.02 Billion | 664 Million | 367 Million |
Short Term Debt | - | 4.68 Billion | 2.2 Billion | - | - | - |
Deferred Revenue | 3.83 Billion | 3.61 Billion | - | - | - | - |
Other Current Liabilities | 4.02 Billion | 2.84 Billion | 5.33 Billion | 5.69 Billion | 4.75 Billion | 3.79 Billion |
Total Non Current Liabilities | 519 Million | 136 Million | 135 Million | 134 Million | 124 Million | 122 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 134 Million | -175 Million | -412 Million | -511 Million | 84 Million | 82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.25 Billion | 4.62 Billion | 6.36 Billion | 6.4 Billion | 3.98 Billion | 3.39 Billion |
Stock Holders Equity | 11.25 Billion | 4.62 Billion | 6.36 Billion | 6.4 Billion | 3.98 Billion | 3.39 Billion |
Common Stock | 613 Million | 613 Million | 613 Million | 613 Million | 613 Million | 613 Million |
Retained Earnings | 5.82 Billion | 3.92 Billion | 5.17 Billion | 5.12 Billion | 4.15 Billion | 3.55 Billion |
Accumulated other comprehensive income | 1.14 Billion | 911 Million | 1.4 Billion | 1.48 Billion | 48 Million | 55 Million |
Common Stock Equity | 11.25 Billion | 4.62 Billion | 6.36 Billion | 6.4 Billion | 3.98 Billion | 3.39 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.54 Billion | 1.29 Billion | 1.95 Billion | 2.14 Billion | 139 Million | 135 Million |
Total Debt | - | 4.68 Billion | 2.2 Billion | - | - | - |
Net Debt | -6.49 Billion | -444 Million | -2.6 Billion | -3.95 Billion | -2.19 Billion | -2.02 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.77 Billion | 19.47 Billion | 19.63 Billion | 19.63 Billion | 18.5 Billion | 19.52 Billion |
Total Current Assets | 11.11 Billion | 11.42 Billion | 11.51 Billion | 11.51 Billion | 10.5 Billion | 10.85 Billion |
Cash And Short Term Investments | 5.66 Billion | 6.04 Billion | 6.49 Billion | 6.49 Billion | 5.68 Billion | 6.16 Billion |
Cash and Cash Equivalents | 5.66 Billion | 6.04 Billion | 6.49 Billion | 6.49 Billion | 5.68 Billion | 6.16 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.55 Billion | 4.32 Billion | 4.24 Billion | 4.24 Billion | 3.98 Billion | 3.83 Billion |
Inventory | 39 Million | 41 Million | 43 Million | 43 Million | 42 Million | 37 Million |
Other Current Assets | 855 Million | 1.02 Billion | 730 Million | 730 Million | 791 Million | 827 Million |
Total Non-Current Assets | 9.66 Billion | 8.04 Billion | 8.12 Billion | 8.12 Billion | 7.99 Billion | 8.66 Billion |
Net PPE | 5.52 Billion | 4.2 Billion | 4.02 Billion | 4.02 Billion | 5.29 Billion | 5.79 Billion |
Good Will And Intangible Assets | 330 Million | 298 Million | 265 Million | 265 Million | 231 Million | 188 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 330 Million | 298 Million | 265 Million | 265 Million | 231 Million | 188 Million |
Long-Term Investments | 1.86 Billion | 1.69 Billion | 1.54 Billion | 1.54 Billion | 1.61 Billion | 1.91 Billion |
Tax Assets | 1.03 Billion | 877 Million | 1.33 Billion | 1.33 Billion | 769 Million | 712 Million |
Other Non Current Assets | 911 Million | 969 Million | 949 Million | 949 Million | 86 Million | 52 Million |
Other Assets | - | - | - | - | 2 Million | 1 Million |
Total Liabilities | 8.27 Billion | 7.79 Billion | 8.37 Billion | 8.37 Billion | 7.34 Billion | 8.97 Billion |
Total Current Liabilities | 8.1 Billion | 7.66 Billion | 7.86 Billion | 7.86 Billion | 7.2 Billion | 8.83 Billion |
Account Payables | - | - | - | - | - | -4.03 Billion |
Tax Payables | 1 Billion | 423 Million | 1.12 Billion | 1.12 Billion | 828 Million | 855 Million |
Short Term Debt | - | - | - | - | - | 500 Million |
Deferred Revenue | 4.7 Billion | 3.77 Billion | 3.83 Billion | 3.83 Billion | 3.97 Billion | 4.03 Billion |
Other Current Liabilities | 3.4 Billion | 3.88 Billion | 4.02 Billion | 4.02 Billion | 3.22 Billion | 8.33 Billion |
Total Non Current Liabilities | 166 Million | 134 Million | 519 Million | 519 Million | 138 Million | 136 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 166 Million | 134 Million | 134 Million | 134 Million | 138 Million | 136 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.49 Billion | 11.67 Billion | 11.25 Billion | 11.25 Billion | 11.16 Billion | 10.54 Billion |
Stock Holders Equity | 12.49 Billion | 11.67 Billion | 11.25 Billion | 11.25 Billion | 11.16 Billion | 10.54 Billion |
Common Stock | 613 Million | 613 Million | 613 Million | 613 Million | 613 Million | 613 Million |
Retained Earnings | 6.83 Billion | 6.17 Billion | 5.82 Billion | 5.82 Billion | 5.7 Billion | 4.87 Billion |
Accumulated other comprehensive income | 1.36 Billion | 1.2 Billion | 1.14 Billion | 1.14 Billion | 1.17 Billion | 1.38 Billion |
Common Stock Equity | 12.49 Billion | 11.67 Billion | 11.25 Billion | 11.25 Billion | 11.16 Billion | 10.54 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.86 Billion | 1.69 Billion | 1.54 Billion | 1.54 Billion | 1.61 Billion | 1.91 Billion |
Total Debt | - | - | - | - | - | 500 Million |
Net Debt | -5.66 Billion | -6.04 Billion | -6.49 Billion | -6.49 Billion | -5.68 Billion | -5.66 Billion |
TTL
CTN
DKM
ITDCEM
MLR
PATI4