USD 0.33
(8.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.54 Billion | 16.82 Billion | 17.79 Billion | 17.7 Billion | 22.03 Billion | 16.21 Billion |
Total Current Assets | 10.55 Billion | 12.1 Billion | 10.98 Billion | 10.44 Billion | 15.37 Billion | 10.16 Billion |
Cash And Short Term Investments | 1.95 Billion | 2.37 Billion | 1.75 Billion | 1.22 Billion | 2.82 Billion | 650.5 Million |
Cash and Cash Equivalents | 1.95 Billion | 2.35 Billion | 1.75 Billion | 1.22 Billion | 2.82 Billion | 650.5 Million |
Short Term Investments | 863.6 Million | 20 Million | - | - | - | - |
Net Receivables | 1.32 Billion | 1.05 Billion | 1.1 Billion | 2.17 Billion | 1.48 Billion | 2.51 Billion |
Inventory | 6.28 Billion | 6.24 Billion | 6.68 Billion | 6.21 Billion | 6.64 Billion | 6.13 Billion |
Other Current Assets | 126.09 Million | 2.44 Billion | 1.43 Billion | 822.89 Million | 4.41 Billion | 853.89 Million |
Total Non-Current Assets | 3.98 Billion | 4.71 Billion | 6.81 Billion | 7.26 Billion | 6.65 Billion | 6.05 Billion |
Net PPE | 2.46 Billion | 3.15 Billion | 4.1 Billion | 4.64 Billion | 5.06 Billion | 4.56 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.07 Billion | 1.09 Billion | 1.08 Billion | 1.1 Billion | 1.14 Billion |
Good Will | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Intangible Assets | 53.9 Million | 71 Million | 90.5 Million | 87.2 Million | 100.9 Million | 142.4 Million |
Long-Term Investments | 45.9 Million | - | - | - | - | - |
Tax Assets | 204.6 Million | 238.9 Million | 305 Million | 266 Million | 237.5 Million | 128.4 Million |
Other Non Current Assets | 214.9 Million | 249.3 Million | 1.3 Billion | 1.26 Billion | 255.5 Million | 214.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.69 Billion | 6.98 Billion | 7.21 Billion | 8 Billion | 11.49 Billion | 14.26 Billion |
Total Current Liabilities | 3.34 Billion | 5.26 Billion | 4.87 Billion | 5.42 Billion | 8.89 Billion | 11.83 Billion |
Account Payables | 387.1 Million | 991 Million | 926.7 Million | 445.4 Million | 1.1 Billion | 642 Million |
Tax Payables | 347.7 Million | 360.1 Million | 1.03 Billion | 1.18 Billion | 1.16 Billion | 655.3 Million |
Short Term Debt | 1.61 Billion | 2.72 Billion | 1.6 Billion | 2.65 Billion | 3.74 Billion | 2.29 Billion |
Deferred Revenue | -890 Million | - | - | - | - | - |
Other Current Liabilities | 2.23 Billion | 1.55 Billion | 2.34 Billion | 2.32 Billion | 4.04 Billion | 8.89 Billion |
Total Non Current Liabilities | 1.34 Billion | 1.71 Billion | 2.34 Billion | 2.57 Billion | 2.59 Billion | 2.42 Billion |
Long-Term Debt | 1.09 Billion | 1.48 Billion | 1.97 Billion | 2.32 Billion | 2.51 Billion | 2.3 Billion |
Deferred Revenue Non Current | -249 Million | -237.4 Million | -372.1 Million | -245.6 Million | -73.2 Million | -127.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 249 Million | 237.4 Million | 372.1 Million | 245.6 Million | 73.2 Million | 127.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.85 Billion | 9.83 Billion | 10.58 Billion | 9.7 Billion | 10.54 Billion | 1.94 Billion |
Stock Holders Equity | 9.84 Billion | 9.83 Billion | 10.58 Billion | 9.7 Billion | 10.54 Billion | 1.94 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 8.04 Billion | 8.09 Billion | 7.07 Billion | 4.66 Billion | 1.94 Billion | 490.8 Million |
Accumulated other comprehensive income | 1.8 Billion | -18.36 Billion | -18.44 Billion | -18.42 Billion | -18.47 Billion | -18.43 Billion |
Common Stock Equity | 9.84 Billion | 9.83 Billion | 10.58 Billion | 9.7 Billion | 10.54 Billion | 1.94 Billion |
Capital Lease Obligation | 1.98 Billion | 2.66 Billion | 3.05 Billion | 3.64 Billion | 3.86 Billion | 3.3 Billion |
Total Investments | 45.9 Million | 20 Million | - | - | - | - |
Total Debt | 2.7 Billion | 4.2 Billion | 3.57 Billion | 4.98 Billion | 6.26 Billion | 4.6 Billion |
Net Debt | 752.2 Million | 1.84 Billion | 1.82 Billion | 3.75 Billion | 3.44 Billion | 3.95 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 14.54 Billion | 14.54 Billion | 14.54 Billion | 16.82 Billion | 15.5 Billion | 16.82 Billion |
Total Current Assets | 10.55 Billion | 10.55 Billion | 10.55 Billion | 12.1 Billion | 11.31 Billion | 12.1 Billion |
Cash And Short Term Investments | 1.95 Billion | 1.95 Billion | 1.95 Billion | 2.37 Billion | 3.14 Billion | 2.37 Billion |
Cash and Cash Equivalents | 1.95 Billion | 1.95 Billion | 1.95 Billion | 2.35 Billion | 3.14 Billion | 2.35 Billion |
Short Term Investments | 863.6 Million | 863.6 Million | 863.6 Million | 20 Million | - | 20 Million |
Net Receivables | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.22 Billion | 1.22 Billion | 1.05 Billion |
Inventory | 6.28 Billion | 6.28 Billion | 6.28 Billion | 6.24 Billion | 5.75 Billion | 6.24 Billion |
Other Current Assets | 126.09 Million | 126.09 Million | 989.69 Million | 1.19 Billion | 1.19 Billion | 2.44 Billion |
Total Non-Current Assets | 3.98 Billion | 3.98 Billion | 3.98 Billion | 4.71 Billion | 4.18 Billion | 4.71 Billion |
Net PPE | 2.46 Billion | 2.46 Billion | 2.46 Billion | 3.15 Billion | 2.64 Billion | 3.15 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.07 Billion | 1.06 Billion | 1.07 Billion |
Good Will | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Intangible Assets | 53.9 Million | 53.9 Million | 53.9 Million | 63.3 Million | 63.3 Million | 71 Million |
Long-Term Investments | 45.9 Million | 45.9 Million | 45.9 Million | 40.9 Million | 40.9 Million | - |
Tax Assets | 204.6 Million | 204.6 Million | - | 238.9 Million | - | 238.9 Million |
Other Non Current Assets | 214.9 Million | 214.9 Million | 419.5 Million | 208.4 Million | 426.3 Million | 249.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.69 Billion | 4.69 Billion | 4.69 Billion | 6.98 Billion | 5.52 Billion | 6.98 Billion |
Total Current Liabilities | 3.34 Billion | 3.34 Billion | 3.34 Billion | 5.26 Billion | 4.01 Billion | 5.26 Billion |
Account Payables | 387.1 Million | 387.1 Million | 387.1 Million | 991 Million | 464 Million | 991 Million |
Tax Payables | 347.7 Million | 347.7 Million | - | 360.1 Million | - | 360.1 Million |
Short Term Debt | 1.61 Billion | 1.61 Billion | 720.1 Million | 2.72 Billion | 840 Million | 2.72 Billion |
Deferred Revenue | -890 Million | -890 Million | - | - | - | - |
Other Current Liabilities | 2.23 Billion | 2.23 Billion | 2.23 Billion | 1.55 Billion | 2.71 Billion | 1.55 Billion |
Total Non Current Liabilities | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.71 Billion | 1.5 Billion | 1.71 Billion |
Long-Term Debt | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.48 Billion | 1.2 Billion | 1.48 Billion |
Deferred Revenue Non Current | -249 Million | -249 Million | - | -303.9 Million | - | -237.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 249 Million | 249 Million | 249 Million | 303.9 Million | 303.9 Million | 237.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.85 Billion | 9.85 Billion | 9.85 Billion | 9.83 Billion | 9.97 Billion | 9.83 Billion |
Stock Holders Equity | 9.84 Billion | 9.84 Billion | 9.84 Billion | 9.83 Billion | 9.96 Billion | 9.83 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 8.04 Billion | 8.04 Billion | 8.85 Billion | 8.09 Billion | 8.96 Billion | 8.09 Billion |
Accumulated other comprehensive income | 1.8 Billion | 1.8 Billion | -18.32 Billion | -18.32 Billion | -18.32 Billion | -18.36 Billion |
Common Stock Equity | 9.84 Billion | 9.84 Billion | 9.84 Billion | 9.83 Billion | 9.96 Billion | 9.83 Billion |
Capital Lease Obligation | 1.98 Billion | 1.98 Billion | 1.98 Billion | 2.66 Billion | 2.11 Billion | 2.66 Billion |
Total Investments | 45.9 Million | 45.9 Million | 45.9 Million | 20 Million | 40.9 Million | 20 Million |
Total Debt | 2.7 Billion | 2.7 Billion | 1.81 Billion | 4.2 Billion | 2.04 Billion | 4.2 Billion |
Net Debt | 752.2 Million | 752.2 Million | -137.8 Million | 1.84 Billion | -1.1 Billion | 1.84 Billion |
MAGADSUGAR
EXCELINDUS
AARTIPHARM
CTN
DKM
4265