AUD 0.17
(-2.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.88 Million | 19.25 Million | 39.32 Million | 27.87 Million | 31.23 Million | 18.82 Million |
Cost of Revenue | 21.94 Million | 26.43 Million | 46.09 Million | 28.22 Million | 28.48 Million | 16.85 Million |
Gross Profit | 5.93 Million | -7.18 Million | -6.76 Million | -342.89 Thousand | 2.74 Million | 1.96 Million |
Operating Expenses | 963.97 Thousand | 1.33 Million | 5.66 Million | 4.79 Million | 961 Thousand | 1.13 Million |
Selling, General and Administrative Expenses | 963.97 Thousand | 1.33 Million | 4.19 Million | 3.22 Million | 961 Thousand | 1.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 445.16 Thousand | 1.66 Million | 2.6 Million | - | - |
Cost and Expenses | 22.9 Million | 27.76 Million | 51.76 Million | 33.01 Million | 29.44 Million | 17.99 Million |
Operating Income | 4.97 Million | -8.51 Million | -12.43 Million | -5.13 Million | 1.78 Million | 828 Thousand |
Interest Expense | 1.25 Million | 610.21 Thousand | 260.71 Thousand | 126.89 Thousand | 112 Thousand | 29 Thousand |
Income Tax Expense | -1.34 Million | -37.65 Thousand | 115.04 Thousand | 675 Thousand | 475 Thousand | 372 Thousand |
Earnings before Tax | 3.43 Million | -10.05 Million | -10.77 Million | -2.53 Million | 1.63 Million | 744 Thousand |
Net Income | 4.77 Million | -10.01 Million | -10.88 Million | -3.2 Million | 1.16 Million | 372 Thousand |
Earnings Per Share Basic | 0.02 | -0.05 | -0.06 | -0.02 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.02 | -0.05 | -0.06 | -0.02 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 215.72 Million | 215.72 Million | 186.91 Million | 179.07 Million | 179.07 Million | 179.07 Million |
Weighted Average Shares Outstanding (Diluted) | 259.61 Million | 215.72 Million | 186.91 Million | 179.07 Million | 179.07 Million | 179.07 Million |
Gross Margin | 0.21 | -0.37 | -0.17 | -0.01 | 0.09 | 0.10 |
EBIT Margin | 0.18 | -0.42 | -0.30 | -0.17 | 0.06 | 0.05 |
Profit Margin | 0.17 | -0.52 | -0.28 | -0.12 | 0.04 | 0.02 |
EBITDA | 5.03 Million | -9.05 Million | -11.87 Million | -4.08 Million | 1.93 Million | 895 Thousand |
Earnings Before Tax Margin | 0.18 | -0.44 | -0.32 | -0.18 | 0.06 | 0.04 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 21.3 Million | 27.88 Million | 6.57 Million | 3.29 Million | 19.25 Million | 1.17 Million |
Cost of Revenue | 16.69 Million | 21.94 Million | 5.24 Million | 2.14 Million | 26.43 Million | 4.53 Million |
Gross Profit | 4.6 Million | 5.93 Million | 1.32 Million | 1.14 Million | -7.18 Million | -3.35 Million |
Operating Expenses | 673.35 Thousand | 963.97 Thousand | 290.61 Thousand | 885.88 Thousand | 1.33 Million | 525.36 Thousand |
Selling, General and Administrative Expenses | 673.35 Thousand | - | 290.61 Thousand | 535.79 Thousand | - | 525.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 445.16 Thousand | - |
Cost and Expenses | 17.36 Million | 22.9 Million | 5.53 Million | 3.03 Million | 27.76 Million | 5.05 Million |
Operating Income | 3.93 Million | 4.97 Million | 1.03 Million | 258.29 Thousand | -8.51 Million | -3.88 Million |
Interest Expense | - | 1.25 Million | - | - | 610.21 Thousand | - |
Income Tax Expense | -1.06 Million | -1.34 Million | -270.85 Thousand | 10.51 Thousand | -37.65 Thousand | 1.46 Million |
Earnings before Tax | 3.2 Million | 3.43 Million | 224.71 Thousand | 258.29 Thousand | -10.05 Million | -7.43 Million |
Net Income | 4.27 Million | 4.77 Million | 495.56 Thousand | 247.78 Thousand | -10.01 Million | -8.89 Million |
Earnings Per Share Basic | 0.02 | - | 0.00 | 0.00 | - | -0.04 |
Earnings Per Share Diluted | 0.02 | - | 0.00 | 0.00 | - | -0.04 |
Weighted Average Shares Outstanding | 215.91 Million | 215.86 Million | 215.72 Million | 261.09 Million | 215.72 Million | 215.72 Million |
Weighted Average Shares Outstanding (Diluted) | 215.91 Million | 215.86 Million | 260.55 Million | 260.55 Million | 215.72 Million | 215.72 Million |
Gross Margin | 0.22 | 0.21 | 0.20 | 0.35 | -0.37 | -2.85 |
EBIT Margin | 0.19 | - | 0.18 | 0.10 | - | -3.14 |
Profit Margin | 0.20 | 0.17 | 0.08 | 0.08 | -0.52 | -7.56 |
EBITDA | 4.1 Million | - | 1.21 Million | 345.22 Thousand | - | -3.69 Million |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.16 | 0.08 | -0.44 | -3.30 |
6928
ALPP
0H14
ELIXF
DSDVF
CNVCF