Elixxer Ltd. (ELIXF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 82.12 Thousand | 42.41 Thousand | 12.77 Thousand | 87.88 Thousand | 133.48 Thousand | - |
| Cost of Revenue | - | 1550.37 | 0.37 | 0.93 | - | - |
| Gross Profit | 82.12 Thousand | 40.86 Thousand | 12.77 Thousand | 87.88 Thousand | 133.48 Thousand | - |
| Operating Expenses | 1.84 Million | 1.65 Million | 4.28 Million | 6.26 Million | 10.45 Million | 3.07 Million |
| Selling, General and Administrative Expenses | 1.84 Million | 1.65 Million | 4.28 Million | 6.26 Million | 10.45 Million | 3.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -8.03 Million | - | - | - |
| Cost and Expenses | 1.84 Million | 1.65 Million | 4.28 Million | 6.27 Million | 10.45 Million | 3.07 Million |
| Operating Income | -1.84 Million | -1.65 Million | -4.27 Million | -6.18 Million | -10.32 Million | -3.07 Million |
| Interest Expense | 2.45 Million | 1.36 Million | 2.05 Million | 1.12 Million | 725.53 Thousand | 44.12 Thousand |
| Income Tax Expense | -228.48 Thousand | -244.30 | -146.79 Thousand | -486.87 Thousand | 0.70 | 40.39 Thousand |
| Earnings before Tax | -10.45 Million | -2.89 Million | -7 Million | -9.58 Million | -12.78 Million | -3.99 Million |
| Net Income | -14.17 Million | -2.89 Million | -7.67 Million | -9.89 Million | -12.78 Million | -4.03 Million |
| Earnings Per Share Basic | -1.27 | -0.33 | -1.33 | -2.19 | -3.83 | -1.71 |
| Earnings Per Share Diluted | -1.27 | -0.33 | -1.33 | -2.19 | -3.83 | -1.71 |
| Weighted Average Shares Outstanding | 11.19 Million | 8.8 Million | 5.76 Million | 4.51 Million | 3.33 Million | 2.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.19 Million | 8.8 Million | 5.76 Million | 4.51 Million | 3.33 Million | 2.35 Million |
| Gross Margin | 1.00 | 0.96 | 1.00 | 1.00 | 1.00 | - |
| EBIT Margin | -99.04 | -39.06 | -334.48 | -70.33 | -77.34 | - |
| Profit Margin | -172.57 | -68.28 | -601.26 | -112.60 | -95.80 | - |
| EBITDA | -8.13 Million | -1.65 Million | -4.27 Million | -8.45 Million | -10.32 Million | -3.07 Million |
| Earnings Before Tax Margin | -22.51 | -39.09 | -334.60 | -70.35 | -77.35 | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 82.12 Thousand | 82.12 Thousand | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | 82.12 Thousand | 82.12 Thousand | - |
| Operating Expenses | 259.99 Thousand | 288.71 Thousand | 266.02 Thousand | 1.84 Million | 1.12 Million | 279.18 Thousand |
| Selling, General and Administrative Expenses | 259.99 Thousand | 288.71 Thousand | 266.02 Thousand | - | 1.12 Million | 279.18 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 259.99 Thousand | 288.71 Thousand | 266.02 Thousand | 1.84 Million | 1.12 Million | 279.18 Thousand |
| Operating Income | -259.99 Thousand | -288.71 Thousand | -266.02 Thousand | -1.84 Million | -1.12 Million | -279.18 Thousand |
| Interest Expense | 488.74 Thousand | 472.04 Thousand | 459.28 Thousand | 2.32 Million | 461.14 Thousand | 718.64 Thousand |
| Income Tax Expense | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -228.48 Thousand | -54.87 Thousand | -27.08 Thousand |
| Earnings before Tax | -748.41 Thousand | -786.99 Thousand | -688.33 Thousand | -10.45 Million | -2.34 Million | 30.5 Thousand |
| Net Income | -748.41 Thousand | -786.99 Thousand | -688.33 Thousand | -10.45 Million | -2.34 Million | 30.5 Thousand |
| Earnings Per Share Basic | -0.07 | -0.07 | -0.06 | - | -0.21 | 0.00 |
| Earnings Per Share Diluted | -0.07 | -0.07 | -0.06 | - | -0.21 | 0.00 |
| Weighted Average Shares Outstanding | 11.33 Million | 11.33 Million | 11.33 Million | 11.19 Million | 11.33 Million | 11.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.33 Million | 11.33 Million | 11.33 Million | 11.19 Million | 11.33 Million | 11.34 Million |
| Gross Margin | - | - | - | 1.00 | 1.00 | - |
| EBIT Margin | - | - | - | - | -13.68 | - |
| Profit Margin | - | - | - | -127.30 | -28.53 | - |
| EBITDA | -259.99 Thousand | -288.71 Thousand | -266.02 Thousand | - | -1.12 Million | -279.18 Thousand |
| Earnings Before Tax Margin | - | - | - | -22.51 | -13.68 | - |
DSDVF
CNVCF
DEL
0030
SCYX
MCHP