USD 6.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.67 Million | 5.49 Million | 2.1 Million | 396 Thousand | 218 Thousand | 449 Thousand |
Cost of Revenue | 7.03 Million | 4.27 Million | 1.43 Million | 258 Thousand | 189 Thousand | 463 Thousand |
Gross Profit | 5.63 Million | 1.21 Million | 670 Thousand | 138 Thousand | 29 Thousand | -14 Thousand |
Operating Expenses | 15.59 Million | 11.83 Million | 9.16 Million | 6.3 Million | 2.33 Million | 160.79 Thousand |
Selling, General and Administrative Expenses | 12.07 Million | 9.35 Million | 4.75 Million | 5.04 Million | 993 Thousand | 160.54 Thousand |
Research and Development Expenses | 3.36 Million | 2.3 Million | 4.12 Million | 1.26 Million | 1.34 Million | 553 Thousand |
Other Expenses | 156 Thousand | - | - | - | - | - |
Cost and Expenses | 22.63 Million | 16.11 Million | 10.59 Million | 6.56 Million | 2.52 Million | 160.79 Thousand |
Operating Income | -9.96 Million | -10.61 Million | -8.49 Million | -6.16 Million | -2.31 Million | -164.74 Thousand |
Interest Expense | - | - | - | 611 Thousand | 3.75 Million | 3951.08 |
Income Tax Expense | - | 1.39 Million | 805 Thousand | 193 Thousand | 758 Thousand | -70 Thousand |
Earnings before Tax | -12.56 Million | -11.23 Million | -9.82 Million | -6.58 Million | -5.31 Million | -163.83 Thousand |
Net Income | -12.56 Million | -10.79 Million | -9.74 Million | -6.93 Million | -4.36 Million | -163.83 Thousand |
Earnings Per Share Basic | -0.93 | -0.83 | -0.78 | -0.71 | -16.21 | -0.01 |
Earnings Per Share Diluted | -0.93 | -0.83 | -0.78 | -0.71 | -16.21 | -0.01 |
Weighted Average Shares Outstanding | 13.53 Million | 13.05 Million | 12.44 Million | 9.71 Million | 269.47 Thousand | 20.24 Million |
Weighted Average Shares Outstanding (Diluted) | 13.53 Million | 13.05 Million | 12.44 Million | 9.71 Million | 269.47 Thousand | 20.24 Million |
Gross Margin | 0.44 | 0.22 | 0.32 | 0.35 | 0.13 | -0.03 |
EBIT Margin | -0.76 | -1.82 | -3.88 | -14.36 | -5.63 | -0.37 |
Profit Margin | -0.99 | -1.96 | -4.63 | -17.50 | -20.04 | -0.36 |
EBITDA | -9.57 Million | -9.53 Million | -8.51 Million | -5.77 Million | -2.17 Million | -164.74 Thousand |
Earnings Before Tax Margin | -0.79 | -1.93 | -4.04 | -15.57 | -10.60 | -0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.02 Million | 5.32 Million | 4.52 Million | 12.67 Million | 3.19 Million | 2.78 Million |
Cost of Revenue | 2.92 Million | 2.33 Million | 2.22 Million | 7.03 Million | 1.98 Million | 1.87 Million |
Gross Profit | 3.1 Million | 2.98 Million | 2.29 Million | 5.63 Million | 1.2 Million | 908.84 Thousand |
Operating Expenses | 4.87 Million | 4.4 Million | 4.84 Million | 15.59 Million | 3.19 Million | 3.82 Million |
Selling, General and Administrative Expenses | 3.79 Million | 3.37 Million | 3.63 Million | - | 2.3 Million | 2.99 Million |
Research and Development Expenses | 1.08 Million | 1.02 Million | 1.05 Million | - | 882.64 Thousand | 822.71 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.8 Million | 6.73 Million | 7.06 Million | 22.63 Million | 5.17 Million | 5.69 Million |
Operating Income | -1.77 Million | -1.41 Million | -2.54 Million | -9.96 Million | -1.98 Million | -2.91 Million |
Interest Expense | 378 Thousand | 5.15 Million | 1.5 Million | 1.96 Million | 155 Thousand | 159 Thousand |
Income Tax Expense | 1.46 Million | 4.00 | -3.18 Million | 1.96 Million | -3.00 | - |
Earnings before Tax | -687 Thousand | -6.55 Million | -7.23 Million | -12.56 Million | -1.7 Million | -2.88 Million |
Net Income | -686.85 Thousand | -6.55 Million | -7.43 Million | -12.79 Million | -1.7 Million | -2.88 Million |
Earnings Per Share Basic | -0.04 | -0.48 | -0.54 | - | -0.13 | -0.22 |
Earnings Per Share Diluted | -0.04 | -0.48 | -0.54 | - | -0.13 | -0.22 |
Weighted Average Shares Outstanding | 16.34 Million | 13.74 Million | 13.67 Million | 13.53 Million | 13.42 Million | 13.41 Million |
Weighted Average Shares Outstanding (Diluted) | 16.34 Million | 13.74 Million | 13.67 Million | 13.53 Million | 13.42 Million | 13.41 Million |
Gross Margin | 0.51 | 0.56 | 0.51 | 0.44 | 0.38 | 0.33 |
EBIT Margin | 0.01 | -0.23 | -1.22 | - | -0.55 | -0.97 |
Profit Margin | -0.11 | -1.23 | -1.64 | -1.01 | -0.53 | -1.04 |
EBITDA | 48 Thousand | -1.21 Million | -5.51 Million | - | -1.76 Million | -2.7 Million |
Earnings Before Tax Margin | -0.29 | -0.27 | -0.56 | -0.79 | -0.62 | -1.05 |
DEL
6928
ALPP
MCHP
ELIXF
DSDVF