AUD 0.17
(-2.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 28.05 Million | 17.91 Million | 24.09 Million | 28.77 Million | 23.06 Million |
Total Current Assets | 10 Million | 3.14 Million | 9.64 Million | 18.2 Million | 21.25 Million |
Cash And Short Term Investments | 8.84 Million | 1 Million | 3.12 Million | 13.06 Million | 17.43 Million |
Cash and Cash Equivalents | 4.68 Million | 1 Million | 3.12 Million | 13.06 Million | 17.43 Million |
Short Term Investments | 4.15 Million | - | - | - | 4500.00 |
Net Receivables | 629.51 Thousand | 1.72 Million | 4.89 Million | 2.45 Million | 2.3 Million |
Inventory | - | - | - | - | - |
Other Current Assets | 531.01 Thousand | 416.4 Thousand | 1.62 Million | 2.68 Million | 1.51 Million |
Total Non-Current Assets | 18.04 Million | 14.76 Million | 14.45 Million | 10.57 Million | 1.81 Million |
Net PPE | 14.68 Million | 12.69 Million | 11.64 Million | 8.66 Million | 1.76 Million |
Good Will And Intangible Assets | 15.25 Thousand | 25.99 Thousand | 36.74 Thousand | 42.99 Thousand | 54 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 15.25 Thousand | 25.99 Thousand | 36.74 Thousand | 42.99 Thousand | 54 Thousand |
Long-Term Investments | -15.25 Thousand | 12.71 Million | 11.68 Million | 8.7 Million | - |
Tax Assets | 3.34 Million | 2.04 Million | 2.76 Million | 1.86 Million | - |
Other Non Current Assets | 15.25 Thousand | -12.71 Million | -11.68 Million | -8.7 Million | - |
Other Assets | - | 1.00 | - | - | - |
Total Liabilities | 19.27 Million | 15.74 Million | 12.21 Million | 12.5 Million | 4.46 Million |
Total Current Liabilities | 15.52 Million | 13.55 Million | 9.4 Million | 9.47 Million | 3.94 Million |
Account Payables | 9.2 Million | 3.15 Million | 6.74 Million | 6.29 Million | 2.67 Million |
Tax Payables | 38.14 Thousand | - | 229.41 Thousand | 149.27 Thousand | 897 Thousand |
Short Term Debt | 5.92 Million | 5.23 Million | 534.92 Thousand | 389.93 Thousand | 293 Thousand |
Deferred Revenue | 38.14 Thousand | 2.63 Million | 1.41 Million | 395.96 Thousand | - |
Other Current Liabilities | 350.35 Thousand | 2.52 Million | 705.59 Thousand | 2.39 Million | 979 Thousand |
Total Non Current Liabilities | 3.75 Million | 2.18 Million | 2.81 Million | 3.03 Million | 523 Thousand |
Long-Term Debt | 1.09 Million | 2.02 Million | 2.09 Million | 2.38 Million | 495 Thousand |
Deferred Revenue Non Current | - | -162.53 Thousand | -720.83 Thousand | -646.98 Thousand | -27.43 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 162.53 Thousand | 720.83 Thousand | 646.98 Thousand | 27.43 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 8.77 Million | 2.16 Million | 11.88 Million | 16.26 Million | 18.6 Million |
Stock Holders Equity | 8.77 Million | 2.16 Million | 11.88 Million | 16.26 Million | 18.6 Million |
Common Stock | 20.49 Million | 20.49 Million | 20.49 Million | 14.57 Million | 14.46 Million |
Retained Earnings | -15.26 Million | -20.03 Million | -10.01 Million | 873.61 Thousand | 3.73 Million |
Accumulated other comprehensive income | 3.54 Million | 1.7 Million | 1.4 Million | 817.21 Thousand | 403 Thousand |
Common Stock Equity | 8.77 Million | 2.16 Million | 11.88 Million | 16.26 Million | 18.6 Million |
Capital Lease Obligation | 2.05 Million | 2.02 Million | 2.39 Million | 2.77 Million | 788 Thousand |
Total Investments | 4.15 Million | 12.71 Million | 11.68 Million | 8.7 Million | 4500.00 |
Total Debt | 9.07 Million | 7.26 Million | 2.62 Million | 2.77 Million | 788 Thousand |
Net Debt | 4.38 Million | 6.25 Million | -499.5 Thousand | -10.28 Million | -16.64 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 28.05 Million | 28.05 Million | 22.36 Million | 22.36 Million | 24.09 Million | 17.91 Million |
Total Current Assets | 10 Million | 10 Million | 5.59 Million | 5.59 Million | 9.64 Million | 3.14 Million |
Cash And Short Term Investments | 8.84 Million | 8.84 Million | 4.87 Million | 4.87 Million | 3.12 Million | 1 Million |
Cash and Cash Equivalents | 4.68 Million | 4.68 Million | 4.87 Million | 4.87 Million | 3.12 Million | 1 Million |
Short Term Investments | 4.15 Million | 4.15 Million | - | - | - | - |
Net Receivables | 629.51 Thousand | 629.51 Thousand | 434.51 Thousand | 135.21 Thousand | 4.89 Million | 1.72 Million |
Inventory | - | - | 1.00 | 1.00 | - | - |
Other Current Assets | 531.01 Thousand | 531.01 Thousand | 286.61 Thousand | 585.91 Thousand | 1.62 Million | 416.4 Thousand |
Total Non-Current Assets | 18.04 Million | 18.04 Million | 16.76 Million | 16.76 Million | 14.45 Million | 14.76 Million |
Net PPE | 14.68 Million | 14.68 Million | 14.69 Million | 14.69 Million | 11.64 Million | 12.69 Million |
Good Will And Intangible Assets | - | 15.25 Thousand | 20.59 Thousand | 20.59 Thousand | 36.74 Thousand | 25.99 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 15.25 Thousand | 20.59 Thousand | 20.59 Thousand | 36.74 Thousand | 25.99 Thousand |
Long-Term Investments | - | -15.25 Thousand | -2.04 Million | - | 12.71 Million | 12.71 Million |
Tax Assets | 3.34 Million | 3.34 Million | 2.04 Million | - | 2.76 Million | 2.04 Million |
Other Non Current Assets | 15.25 Thousand | 15.25 Thousand | 2.04 Million | 2.04 Million | -12.71 Million | -12.71 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 19.27 Million | 19.27 Million | 18.11 Million | 18.11 Million | 12.21 Million | 15.74 Million |
Total Current Liabilities | 15.52 Million | 15.52 Million | 13.1 Million | 13.1 Million | 9.4 Million | 13.55 Million |
Account Payables | 9.2 Million | 9.2 Million | 410.44 Thousand | 410.44 Thousand | 6.74 Million | 3.15 Million |
Tax Payables | 38.14 Thousand | 38.14 Thousand | 24.34 Thousand | - | - | - |
Short Term Debt | 5.92 Million | 5.92 Million | 5.43 Million | 5.61 Million | 534.92 Thousand | 5.23 Million |
Deferred Revenue | 38.14 Thousand | 38.14 Thousand | 4.87 Million | - | 1.41 Million | 2.63 Million |
Other Current Liabilities | 350.35 Thousand | 350.35 Thousand | 2.38 Million | 7.07 Million | 705.59 Thousand | 2.52 Million |
Total Non Current Liabilities | 3.75 Million | 3.75 Million | 5.01 Million | 5.01 Million | 2.81 Million | 2.18 Million |
Long-Term Debt | 1.09 Million | 1.09 Million | 2.21 Million | 4.33 Million | 2.09 Million | 2.02 Million |
Deferred Revenue Non Current | - | - | 1.44 Million | - | -162.53 Thousand | -162.53 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 2.05 Million | 675.18 Thousand | 675.18 Thousand | 162.53 Thousand | 162.53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.77 Million | 8.77 Million | 4.24 Million | 4.24 Million | 11.88 Million | 2.16 Million |
Stock Holders Equity | 8.77 Million | 8.77 Million | 4.24 Million | 4.24 Million | 11.88 Million | 2.16 Million |
Common Stock | 20.49 Million | 20.49 Million | 20.49 Million | 20.49 Million | 20.49 Million | 20.49 Million |
Retained Earnings | -15.26 Million | -15.26 Million | -19.53 Million | -19.53 Million | -10.01 Million | -20.03 Million |
Accumulated other comprehensive income | - | 1.93 Million | 1.67 Million | 3.28 Million | 1.4 Million | 1.7 Million |
Common Stock Equity | 8.77 Million | 8.77 Million | 4.24 Million | 4.24 Million | 11.88 Million | 2.16 Million |
Capital Lease Obligation | 2.05 Million | 2.05 Million | 2.12 Million | 2.26 Million | 2.39 Million | 2.02 Million |
Total Investments | 4.15 Million | 4.15 Million | -2.04 Million | - | 12.71 Million | 12.71 Million |
Total Debt | 9.07 Million | 9.07 Million | 9.76 Million | 9.95 Million | 2.62 Million | 7.26 Million |
Net Debt | 4.38 Million | 4.38 Million | 4.88 Million | 5.07 Million | -499.5 Thousand | 6.25 Million |
6928
ALPP
0H14
ELIXF
DSDVF
CNVCF