Net Insight AB (publ) (0H14.L)
SEK 7.53
(1.21%)
SEK 7.53
(1.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 559.36 Million | 475.11 Million | 380.68 Million | 398.94 Million | 448.55 Million | 451.58 Million |
| Cost of Revenue | 217.57 Million | 177.45 Million | 152.3 Million | 155.24 Million | 166.25 Million | 189.21 Million |
| Gross Profit | 341.78 Million | 297.66 Million | 228.38 Million | 243.7 Million | 282.29 Million | 262.37 Million |
| Operating Expenses | 270.89 Million | 233.86 Million | 208.16 Million | 232.21 Million | 266.86 Million | 300.91 Million |
| Selling, General and Administrative Expenses | 214.53 Million | 182.77 Million | 156.18 Million | 173.32 Million | 196.17 Million | 236.04 Million |
| Research and Development Expenses | 106.95 Million | 51.37 Million | 52.96 Million | 69.08 Million | 70.77 Million | 64.91 Million |
| Other Expenses | -50.59 Million | -292 Thousand | -987 Thousand | -10.19 Million | -78 Thousand | -45 Thousand |
| Cost and Expenses | 488.47 Million | 411.31 Million | 360.46 Million | 387.45 Million | 433.12 Million | 490.12 Million |
| Operating Income | 70.89 Million | 60.5 Million | 26.77 Million | -7.85 Million | 13.22 Million | -75.09 Million |
| Interest Expense | 960 Thousand | 1 Million | 1.21 Million | 1.85 Million | 4.26 Million | 47 Thousand |
| Income Tax Expense | 17.27 Million | 14.86 Million | 4.9 Million | -549 Thousand | -1.96 Million | -15.52 Million |
| Earnings before Tax | 77.37 Million | 68.88 Million | 28.7 Million | -9.74 Million | -6.6 Million | -73.7 Million |
| Net Income | 60.1 Million | 54.01 Million | 23.8 Million | -9.19 Million | -4.64 Million | -58.18 Million |
| Earnings Per Share Basic | 0.17 | 0.15 | 0.06 | -0.02 | -0.01 | -0.15 |
| Earnings Per Share Diluted | 0.17 | 0.15 | 0.06 | -0.02 | -0.01 | -0.15 |
| Weighted Average Shares Outstanding | 353.29 Million | 367.08 Million | 382.16 Million | 382.75 Million | 382.75 Million | 383.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 356.33 Million | 370.84 Million | 384.17 Million | 382.75 Million | 382.75 Million | 383.47 Million |
| Gross Margin | 0.61 | 0.63 | 0.60 | 0.61 | 0.63 | 0.58 |
| EBIT Margin | 0.27 | 0.28 | 0.24 | 0.13 | 0.20 | 0.14 |
| Profit Margin | 0.11 | 0.11 | 0.06 | -0.02 | -0.01 | -0.13 |
| EBITDA | 149.96 Million | 132.04 Million | 87.67 Million | 28.27 Million | 76.07 Million | 68.8 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.07 | -0.02 | 0.03 | -0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 176.14 Million | 142.45 Million | 162.47 Million | 559.36 Million | 143.98 Million | 126.27 Million |
| Cost of Revenue | 61.55 Million | 56.92 Million | 59.92 Million | 217.57 Million | 57.96 Million | 47.86 Million |
| Gross Profit | 114.59 Million | 85.53 Million | 102.55 Million | 341.78 Million | 86.02 Million | 78.41 Million |
| Operating Expenses | 78.37 Million | 72.19 Million | 72.31 Million | 266.35 Million | 64.54 Million | 66.82 Million |
| Selling, General and Administrative Expenses | 65.62 Million | 58.71 Million | 56.92 Million | - | 52.34 Million | 54.69 Million |
| Research and Development Expenses | 12.74 Million | 13.47 Million | 15.38 Million | - | 12.34 Million | 12.86 Million |
| Other Expenses | -23 Thousand | - | - | - | - | -737 Thousand |
| Cost and Expenses | 139.92 Million | 129.12 Million | 132.23 Million | 483.93 Million | 122.5 Million | 114.68 Million |
| Operating Income | 36.22 Million | 13.33 Million | 30.24 Million | 75.43 Million | 19.58 Million | 9.89 Million |
| Interest Expense | - | - | - | 960 Thousand | 16 Thousand | -2.69 Million |
| Income Tax Expense | 8.19 Million | 3.82 Million | 6.37 Million | 17.27 Million | 4.48 Million | 3.42 Million |
| Earnings before Tax | 38.62 Million | 17.98 Million | 28.98 Million | 77.37 Million | 20.66 Million | 14.29 Million |
| Net Income | 30.42 Million | 14.16 Million | 22.6 Million | 60.1 Million | 16.17 Million | 10.87 Million |
| Earnings Per Share Basic | 0.09 | 0.04 | 0.06 | - | 0.05 | 0.03 |
| Earnings Per Share Diluted | 0.09 | 0.04 | 0.06 | - | 0.05 | 0.03 |
| Weighted Average Shares Outstanding | 348 Million | 345.71 Million | 348.58 Million | 353.29 Million | 352.82 Million | 355.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 349.05 Million | 347.47 Million | 349.9 Million | 356.33 Million | 354.74 Million | 359.54 Million |
| Gross Margin | 0.65 | 0.60 | 0.63 | 0.61 | 0.60 | 0.62 |
| EBIT Margin | 0.23 | 0.12 | 0.21 | - | 0.27 | 0.24 |
| Profit Margin | 0.17 | 0.10 | 0.14 | 0.11 | 0.11 | 0.09 |
| EBITDA | 40.4 Million | 17.45 Million | 34.11 Million | - | 39.26 Million | 30.24 Million |
| Earnings Before Tax Margin | 0.21 | 0.09 | 0.19 | 0.13 | 0.14 | 0.08 |
000513
016450
LTI
DEL
6928
ALPP