AUD 8.11
(-2.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.86 Billion | 2.1 Billion | 2.37 Billion | 2.56 Billion | 2.07 Billion | 2.44 Billion |
Cost of Revenue | 2.18 Billion | 1.3 Billion | 1.53 Billion | 1.72 Billion | 1.62 Billion | 1.67 Billion |
Gross Profit | 680 Million | 794 Million | 837 Million | 835 Million | 451 Million | 769 Million |
Operating Expenses | - | 530 Million | 575 Million | 537 Million | 230 Million | 484 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -46 Million | 575 Million | 537 Million | - | 24 Million |
Cost and Expenses | 2.18 Billion | 1.83 Billion | 2.11 Billion | 2.26 Billion | 1.85 Billion | 2.15 Billion |
Operating Income | 680 Million | 221 Million | 288 Million | 311 Million | 231 Million | 300 Million |
Interest Expense | 47 Million | 44 Million | 35 Million | 50 Million | 55 Million | 74 Million |
Income Tax Expense | 103 Million | 50 Million | 71 Million | 74 Million | 46 Million | 69 Million |
Earnings before Tax | 338 Million | 177 Million | 253 Million | 261 Million | 171 Million | 239 Million |
Net Income | 235 Million | 127 Million | 182 Million | 187 Million | 125 Million | 345 Million |
Earnings Per Share Basic | 0.30 | 0.16 | 0.23 | 0.25 | 0.17 | 0.48 |
Earnings Per Share Diluted | 0.30 | 0.16 | 0.23 | 0.25 | 0.17 | 0.48 |
Weighted Average Shares Outstanding | 787.31 Million | 778.79 Million | 778.79 Million | 738.61 Million | 717.65 Million | 716.62 Million |
Weighted Average Shares Outstanding (Diluted) | 788.53 Million | 778.79 Million | 778.79 Million | 738.61 Million | 718.96 Million | 716.62 Million |
Gross Margin | 0.24 | 0.38 | 0.35 | 0.33 | 0.22 | 0.31 |
EBIT Margin | 0.22 | 0.21 | 0.23 | 0.22 | 0.20 | 0.21 |
Profit Margin | 0.08 | 0.06 | 0.08 | 0.07 | 0.06 | 0.14 |
EBITDA | 635 Million | 445 Million | 550 Million | 556 Million | 423 Million | 518 Million |
Earnings Before Tax Margin | 0.24 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 |
Breakdown | 2024 FY | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.84 Billion | 2.1 Billion | 1.12 Billion | 994 Million | 2.37 Billion | 1.24 Billion |
Cost of Revenue | 1.82 Billion | 1.3 Billion | 763 Million | 846 Million | 1.53 Billion | 997 Million |
Gross Profit | 1.01 Billion | 794 Million | 361 Million | 148 Million | 837 Million | 249 Million |
Operating Expenses | 614 Million | 530 Million | 22 Million | 141 Million | 575 Million | 163 Million |
Selling, General and Administrative Expenses | - | - | 22 Million | 22 Million | - | 2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29 Million | -46 Million | - | - | 575 Million | - |
Cost and Expenses | 2.43 Billion | 1.83 Billion | 785 Million | 987 Million | 2.11 Billion | 1.16 Billion |
Operating Income | 435 Million | 221 Million | 339 Million | 15 Million | 288 Million | 118 Million |
Interest Expense | 47 Million | 44 Million | - | - | 35 Million | - |
Income Tax Expense | 103 Million | 50 Million | 52 Million | 2 Million | 71 Million | 18 Million |
Earnings before Tax | 338 Million | 177 Million | 186 Million | -9 Million | 253 Million | 66 Million |
Net Income | 235 Million | 127 Million | 134 Million | -7 Million | 182 Million | 48 Million |
Earnings Per Share Basic | - | - | 0.17 | -0.01 | - | 0.06 |
Earnings Per Share Diluted | - | - | 0.17 | -0.01 | - | 0.06 |
Weighted Average Shares Outstanding | 787.31 Million | 778.79 Million | 788.31 Million | 777.77 Million | 778.79 Million | 778.52 Million |
Weighted Average Shares Outstanding (Diluted) | 788.53 Million | 778.79 Million | 790.7 Million | 777.77 Million | 778.79 Million | 780.55 Million |
Gross Margin | 0.36 | 0.38 | 0.32 | 0.15 | 0.35 | 0.20 |
EBIT Margin | - | - | 0.31 | 0.12 | - | 0.17 |
Profit Margin | 0.08 | 0.06 | 0.12 | -0.01 | 0.08 | 0.04 |
EBITDA | - | - | 354 Million | 124 Million | - | 210 Million |
Earnings Before Tax Margin | 0.15 | 0.11 | 0.30 | 0.02 | 0.12 | 0.09 |
SRIND
9401
DATSW
7467
SMUPF
PANL