USD 0.04
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 672.00 | 46.21 Thousand | 4445.00 | - | - | - |
Cost of Revenue | 4.76 Million | 177.28 Thousand | 2.96 Million | 494 Thousand | 20.02 Thousand | 26.88 Thousand |
Gross Profit | -4.75 Million | -131.07 Thousand | -2.95 Million | -494 Thousand | -20.02 Thousand | -26.88 Thousand |
Operating Expenses | 8.62 Million | 11.17 Million | 10.84 Million | 1.08 Million | 980.59 Thousand | 4.59 Million |
Selling, General and Administrative Expenses | 1.28 Million | 10.65 Million | 10.84 Million | 1.08 Million | 980.59 Thousand | 4.59 Million |
Research and Development Expenses | 1.35 Million | 514.95 Thousand | - | - | - | - |
Other Expenses | - | 9.93 Million | 5.06 Million | 7000.00 | - | - |
Cost and Expenses | 8.71 Million | 11.17 Million | 10.84 Million | 1.08 Million | 980.59 Thousand | 4.62 Million |
Operating Income | -8.71 Million | -12.22 Million | -10.83 Million | -1.07 Million | -980.54 Thousand | -4.62 Million |
Interest Expense | - | 1.11 Million | 127.00 | 45.49 Thousand | 176.21 Thousand | 288.66 Thousand |
Income Tax Expense | - | -88.15 Thousand | 127.00 | 52.49 Thousand | 176.21 Thousand | -2.00 |
Earnings before Tax | -8.4 Million | -12.13 Million | -10.82 Million | -979.47 Thousand | -6.55 Million | -4.91 Million |
Net Income | -8.4 Million | -12.05 Million | -10.82 Million | -1.03 Million | -6.73 Million | -4.91 Million |
Earnings Per Share Basic | -4.14 | -5.99 | -5.53 | -0.60 | -3.90 | -2.03 |
Earnings Per Share Diluted | -4.14 | -5.99 | -5.53 | -0.60 | -3.90 | -2.03 |
Weighted Average Shares Outstanding | 2.02 Million | 2.01 Million | 1.95 Million | 1.72 Million | 1.72 Million | 2.41 Million |
Weighted Average Shares Outstanding (Diluted) | 2.02 Million | 2.01 Million | 1.95 Million | 1.72 Million | 1.72 Million | 2.41 Million |
Gross Margin | -7082.60 | -2.84 | -665.66 | - | - | - |
EBIT Margin | -12.37 Thousand | -236.66 | -2427.33 | - | - | - |
Profit Margin | -12.5 Thousand | -260.75 | -2436.26 | - | - | - |
EBITDA | -8.31 Million | -10.99 Million | -10.78 Million | 104.96 Thousand | -6.36 Million | -4.59 Million |
Earnings Before Tax Margin | -12.97 Thousand | -264.57 | -2437.58 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 151.00 | 131.00 | 672.00 | 171.00 | 175.00 | 172.00 |
Cost of Revenue | 23.79 Thousand | 22.9 Thousand | 89.49 Thousand | 24.53 Thousand | 23.23 Thousand | 21.9 Thousand |
Gross Profit | -23.64 Thousand | -22.77 Thousand | -88.82 Thousand | -24.36 Thousand | -23.06 Thousand | -21.73 Thousand |
Operating Expenses | 1.24 Million | 1.64 Million | 8.62 Million | 1.36 Million | 2.54 Million | 2.32 Million |
Selling, General and Administrative Expenses | 1.01 Million | 1.4 Million | - | 1.07 Million | 2.16 Million | 1.98 Million |
Research and Development Expenses | 226.05 Thousand | 233.91 Thousand | - | 287.36 Thousand | 380.01 Thousand | 337.45 Thousand |
Other Expenses | 772.87 Thousand | 1.15 Million | 6.1 Million | 2.56 Million | 1.73 Million | 1.7 Million |
Cost and Expenses | 1.26 Million | 1.66 Million | 8.71 Million | 1.38 Million | 2.54 Million | 2.32 Million |
Operating Income | -1.26 Million | -1.66 Million | -8.71 Million | -1.38 Million | -2.54 Million | -2.32 Million |
Interest Expense | - | - | - | 87.1 Thousand | - | - |
Income Tax Expense | -220.86 Thousand | -424 Thousand | -2.00 | -3.00 | -177.57 Thousand | -39.52 Thousand |
Earnings before Tax | -1.2 Million | -1.56 Million | -8.4 Million | -1.35 Million | -2.36 Million | -2.28 Million |
Net Income | -983.24 Thousand | -1.13 Million | -8.4 Million | -1.35 Million | -2.36 Million | -2.28 Million |
Earnings Per Share Basic | -0.33 | -0.41 | - | -0.66 | -1.13 | -1.10 |
Earnings Per Share Diluted | -0.33 | -0.41 | - | -0.66 | -1.13 | -1.10 |
Weighted Average Shares Outstanding | 3 Million | 2.8 Million | 2.02 Million | 2.03 Million | 2.08 Million | 2.07 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 2.8 Million | 2.02 Million | 2.03 Million | 2.08 Million | 2.07 Million |
Gross Margin | -156.56 | -173.85 | -132.17 | -142.47 | -131.78 | -126.35 |
EBIT Margin | -8233.84 | -12.52 Thousand | - | -7956.73 | -15.4 Thousand | -13.62 Thousand |
Profit Margin | -6511.57 | -8685.59 | -12.5 Thousand | -7917.81 | -13.51 Thousand | -13.29 Thousand |
EBITDA | -1.24 Million | -1.64 Million | - | -1.36 Million | -2.69 Million | -2.34 Million |
Earnings Before Tax Margin | -8391.39 | -12.69 Thousand | -12.97 Thousand | -8100.18 | -14.52 Thousand | -13.52 Thousand |
XSNX
BSEAF
KPLUY
CEN
SRIND
9401