USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 1.6 Million | 665.01 Thousand |
Cost of Revenue | - | - | - | - | 856.16 Thousand | 438.69 Thousand |
Gross Profit | - | - | - | - | 752.55 Thousand | 226.32 Thousand |
Operating Expenses | 2.46 Million | 1.36 Million | 2.69 Million | 828.89 Thousand | 545.27 Thousand | 428.61 Thousand |
Selling, General and Administrative Expenses | 2.31 Million | 1.18 Million | 2.69 Million | 828.89 Thousand | 544.69 Thousand | 428.33 Thousand |
Research and Development Expenses | 154.36 Thousand | 186.11 Thousand | 146.08 Thousand | - | - | - |
Other Expenses | - | -961 Thousand | 16.22 Thousand | -5.08 Million | 580.00 | 280.00 |
Cost and Expenses | 2.46 Million | 1.36 Million | 2.69 Million | 828.89 Thousand | 1.4 Million | 867.31 Thousand |
Operating Income | -2.46 Million | -1.36 Million | -2.69 Million | -828.89 Thousand | 207.28 Thousand | -202.29 Thousand |
Interest Expense | 1.22 Million | 1.69 Million | 377.87 Thousand | 30.53 Thousand | 71.98 Thousand | 110.97 Thousand |
Income Tax Expense | - | -2.3 Million | 377.87 Thousand | -190.71 Thousand | 71.98 Thousand | -3.65 Million |
Earnings before Tax | -4.72 Million | -1.71 Million | -2.51 Million | -6.99 Million | 2.34 Million | -3.96 Million |
Net Income | -4.76 Million | 591.18 Thousand | -2.89 Million | -6.8 Million | 2.34 Million | -3.96 Million |
Earnings Per Share Basic | -0.23 | 0.04 | -0.26 | -4.24 | 1503.05 | -2.93 |
Earnings Per Share Diluted | -0.23 | 0.04 | -0.26 | -4.24 | 468.75 | -2.93 |
Weighted Average Shares Outstanding | 20.73 Million | 16.52 Million | 11.25 Million | 1.6 Million | 1559.48 | 1.35 Million |
Weighted Average Shares Outstanding (Diluted) | 20.82 Million | 16.52 Million | 11.25 Million | 1.6 Million | 5000.47 | 1.35 Million |
Gross Margin | - | - | - | - | 0.47 | 0.34 |
EBIT Margin | - | - | - | - | 0.13 | -0.30 |
Profit Margin | - | - | - | - | 1.46 | -5.97 |
EBITDA | -1.03 Million | - | - | -6.96 Million | -544.11 Thousand | -202.01 Thousand |
Earnings Before Tax Margin | - | - | - | - | 0.13 | -0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 315.34 Thousand | 232.55 Thousand | 257.54 Thousand | 410.01 Thousand | 2.46 Million | 484.64 Thousand |
Selling, General and Administrative Expenses | 278.04 Thousand | 196.28 Thousand | 207.84 Thousand | 371.81 Thousand | - | 444.48 Thousand |
Research and Development Expenses | 37.3 Thousand | 36.27 Thousand | 49.69 Thousand | 38.19 Thousand | - | 40.16 Thousand |
Other Expenses | - | -28.25 Thousand | -226 Thousand | -20.75 Thousand | - | -78.79 Thousand |
Cost and Expenses | 315.34 Thousand | 232.55 Thousand | 257.54 Thousand | 410.01 Thousand | 2.46 Million | 484.64 Thousand |
Operating Income | -936.33 Thousand | -232.56 Thousand | -257.55 Thousand | -410.01 Thousand | -2.46 Million | -484.64 Thousand |
Interest Expense | -185.72 Thousand | 106.47 Thousand | 71.81 Thousand | 365.64 Thousand | 1.22 Million | 429.94 Thousand |
Income Tax Expense | - | -232.55 Thousand | -257.55 | 365.64 Thousand | -2467.76 | -481.65 |
Earnings before Tax | -936.33 Thousand | -492.59 Thousand | 1.3 Million | -1.76 Million | -4.72 Million | -779.63 Thousand |
Net Income | -936.33 Thousand | -492.59 Thousand | 1.3 Million | -1.76 Million | -4.72 Million | -779.63 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | 0.06 | -0.08 | - | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | 0.01 | -0.08 | - | -0.04 |
Weighted Average Shares Outstanding | 54.12 Million | 28.31 Million | 23.37 Million | 21.74 Million | 20.82 Million | 21.2 Million |
Weighted Average Shares Outstanding (Diluted) | 54.12 Million | 28.31 Million | 95.93 Million | 21.74 Million | 20.82 Million | 21.2 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -936.33 Thousand | -232.56 Thousand | -257.55 Thousand | -430.76 Thousand | - | -484.64 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BSEAF
KPLUY
RKVA
SRIND
9401
DATSW