EUR 8.89
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 333.17 Million | 265.48 Million | 262.9 Million | 215.46 Million | 163.97 Million | 116.04 Million |
Cost of Revenue | 295.42 Million | 214.37 Million | 145.61 Million | 125.38 Million | 94.8 Million | 82.22 Million |
Gross Profit | 37.75 Million | 51.11 Million | 117.28 Million | 90.08 Million | 69.16 Million | 33.82 Million |
Operating Expenses | 32.39 Million | 30.36 Million | 14.24 Million | 10.51 Million | 10.02 Million | 9.98 Million |
Selling, General and Administrative Expenses | 23.61 Million | 15.13 Million | 13.21 Million | 10.16 Million | 9.65 Million | 7.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.04 Million | -124 Thousand | -163 Thousand | -258 Thousand | 333 Thousand | 379 Thousand |
Cost and Expenses | 327.82 Million | 244.73 Million | 159.86 Million | 135.9 Million | 104.83 Million | 92.2 Million |
Operating Income | 6.09 Million | 21.3 Million | 154.65 Million | 77.45 Million | 59.26 Million | 24.25 Million |
Interest Expense | 4.81 Million | 2.44 Million | 1.19 Million | 1.09 Million | 679 Thousand | 274 Thousand |
Income Tax Expense | -182 Thousand | 11.51 Million | 57.03 Million | 24.18 Million | 20.48 Million | 10.12 Million |
Earnings before Tax | -6.36 Million | -3.19 Million | 188.32 Million | 74.9 Million | 61.43 Million | 24.98 Million |
Net Income | -6.18 Million | -14.7 Million | 131.28 Million | 50.71 Million | 40.94 Million | 14.85 Million |
Earnings Per Share Basic | -0.04 | -0.10 | 0.94 | 0.36 | 0.30 | 0.11 |
Earnings Per Share Diluted | -0.04 | -0.10 | 0.92 | 0.36 | 0.29 | 0.11 |
Weighted Average Shares Outstanding | 147.61 Million | 142.39 Million | 140.19 Million | 139.04 Million | 136.93 Million | 134.57 Million |
Weighted Average Shares Outstanding (Diluted) | 147.61 Million | 142.39 Million | 142.78 Million | 142.56 Million | 140.55 Million | 136.45 Million |
Gross Margin | 0.11 | 0.19 | 0.45 | 0.42 | 0.42 | 0.29 |
EBIT Margin | 0.28 | 0.24 | 0.50 | 0.49 | 0.49 | 0.37 |
Profit Margin | -0.02 | -0.06 | 0.50 | 0.24 | 0.25 | 0.13 |
EBITDA | 93.63 Million | 63.55 Million | 130.34 Million | 105.67 Million | 80.96 Million | 43.26 Million |
Earnings Before Tax Margin | 0.02 | 0.08 | 0.59 | 0.36 | 0.36 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 127.79 Million | 100.92 Million | 102.22 Million | 333.17 Million | 69.69 Million | 84.55 Million |
Cost of Revenue | 74.11 Million | 78.67 Million | 78.5 Million | 295.42 Million | 71.45 Million | 84.04 Million |
Gross Profit | 53.68 Million | 22.24 Million | 23.71 Million | 37.75 Million | -1.75 Million | 507 Thousand |
Operating Expenses | 9.2 Million | 6.8 Million | 9.25 Million | 32.39 Million | 8.23 Million | 7.07 Million |
Selling, General and Administrative Expenses | 7.31 Million | 4.77 Million | 6.39 Million | - | 5.03 Million | 5.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -189 Thousand | -82 Thousand | -194 Thousand | -400 Thousand | -116 Thousand | -45 Thousand |
Cost and Expenses | 83.31 Million | 85.48 Million | 87.76 Million | 327.82 Million | 79.68 Million | 91.11 Million |
Operating Income | 44.7 Million | 15.74 Million | 14.75 Million | 6.09 Million | -9.71 Million | -6.41 Million |
Interest Expense | 820 Thousand | 1.03 Million | 1.21 Million | 4.81 Million | 1.11 Million | 1.17 Million |
Income Tax Expense | 15.35 Million | 4.55 Million | 10.76 Million | -182 Thousand | -9.82 Million | -2.35 Million |
Earnings before Tax | 44.49 Million | 15.25 Million | 13.18 Million | -6.36 Million | -13.06 Million | -7.37 Million |
Net Income | 29.13 Million | 10.7 Million | 2.42 Million | -6.18 Million | -3.24 Million | -5.01 Million |
Earnings Per Share Basic | 0.13 | 0.07 | 0.01 | - | -0.02 | -0.03 |
Earnings Per Share Diluted | 0.13 | 0.07 | 0.01 | - | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 149.54 Million | 149.06 Million | 148.96 Million | 147.61 Million | 148.95 Million | 144.46 Million |
Weighted Average Shares Outstanding (Diluted) | 150.65 Million | 150.08 Million | 148.96 Million | 147.61 Million | 148.95 Million | 144.46 Million |
Gross Margin | 0.42 | 0.22 | 0.23 | 0.11 | -0.03 | 0.01 |
EBIT Margin | 0.53 | 0.40 | 0.37 | - | 0.20 | 0.25 |
Profit Margin | 0.23 | 0.11 | 0.02 | -0.02 | -0.05 | -0.06 |
EBITDA | 67.13 Million | 39.97 Million | 38.13 Million | - | 13.94 Million | 21.45 Million |
Earnings Before Tax Margin | 0.35 | 0.16 | 0.14 | 0.02 | -0.14 | -0.08 |
GARWF
PVLTF
PCRBF
XSNX
BSEAF
KPLUY