Pricer AB (publ) (PCRBF)
USD 1.06
(0.0%)
USD 1.06
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.68 Billion | 2.26 Billion | 1.76 Billion | 1.75 Billion | 1 Billion | 1.19 Billion |
| Cost of Revenue | 2.22 Billion | 1.89 Billion | 1.37 Billion | 1.33 Billion | 671.95 Million | 922.34 Million |
| Gross Profit | 454.65 Million | 375 Million | 394.71 Million | 423.1 Million | 330.95 Million | 272.17 Million |
| Operating Expenses | 439.26 Million | 362.8 Million | 291.84 Million | 282.09 Million | 227.22 Million | 188.31 Million |
| Selling, General and Administrative Expenses | 379.33 Million | 310.88 Million | 227.33 Million | 226.71 Million | 191.44 Million | 162.61 Million |
| Research and Development Expenses | 65.5 Million | 51.92 Million | 64.5 Million | 55.37 Million | 35.77 Million | 25.69 Million |
| Other Expenses | -5.57 Million | - | - | - | - | - |
| Cost and Expenses | 2.66 Billion | 2.25 Billion | 1.66 Billion | 1.61 Billion | 899.18 Million | 1.11 Billion |
| Operating Income | 15.37 Million | 21.09 Million | 97.23 Million | 155.18 Million | 100.42 Million | 89.06 Million |
| Interest Expense | 54.07 Million | 18.72 Million | 2.4 Million | 1.27 Million | 1.31 Million | 249 Thousand |
| Income Tax Expense | 7.45 Million | -380 Thousand | 18.47 Million | 6.16 Million | 3.51 Million | 1.49 Million |
| Earnings before Tax | -40.8 Million | 4.41 Million | 97.6 Million | 133.64 Million | 101.25 Million | 88.76 Million |
| Net Income | -48.26 Million | 4.79 Million | 79.13 Million | 127.47 Million | 97.74 Million | 87.27 Million |
| Earnings Per Share Basic | -0.35 | 0.04 | 0.64 | 1.03 | 0.79 | 0.79 |
| Earnings Per Share Diluted | -0.35 | 0.04 | 0.63 | 1.02 | 0.78 | 0.79 |
| Weighted Average Shares Outstanding | 137.08 Million | 124.16 Million | 124.03 Million | 124.13 Million | 124.07 Million | 110.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.1 Million | 125.79 Million | 124.92 Million | 125.14 Million | 125.02 Million | 110.9 Million |
| Gross Margin | 0.17 | 0.17 | 0.22 | 0.24 | 0.33 | 0.23 |
| EBIT Margin | 0.03 | 0.04 | 0.09 | 0.10 | 0.14 | 0.09 |
| Profit Margin | -0.02 | 0.00 | 0.04 | 0.07 | 0.10 | 0.07 |
| EBITDA | 73.57 Million | 86.28 Million | 156.66 Million | 178.16 Million | 138.91 Million | 109.1 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.06 | 0.09 | 0.10 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 613.8 Million | 644 Million | 670.3 Million | 2.68 Billion | 800.6 Million | 621.9 Million |
| Cost of Revenue | 478.3 Million | 496.8 Million | 542 Million | 2.22 Billion | 658.6 Million | 509.5 Million |
| Gross Profit | 135.5 Million | 147.2 Million | 128.3 Million | 454.7 Million | 142 Million | 112.4 Million |
| Operating Expenses | 80.2 Million | 94.7 Million | 95.1 Million | 444.8 Million | 132.3 Million | 100.4 Million |
| Selling, General and Administrative Expenses | 71.7 Million | 86.2 Million | 85.6 Million | - | 105.7 Million | 85.7 Million |
| Research and Development Expenses | 8.5 Million | 8.5 Million | 9.5 Million | - | 26.6 Million | 11.7 Million |
| Other Expenses | - | -3.9 Million | -11.6 Million | - | - | -3 Million |
| Cost and Expenses | 558.5 Million | 591.5 Million | 637.1 Million | 2.67 Billion | 790.9 Million | 609.9 Million |
| Operating Income | 63 Million | 52.5 Million | 33.2 Million | 9.9 Million | 9.7 Million | 12 Million |
| Interest Expense | - | 4.9 Million | - | 54.07 Million | 14 Million | 18.9 Million |
| Income Tax Expense | 13 Million | 1.3 Million | 1.1 Million | 7.5 Million | 2.5 Million | 1.9 Million |
| Earnings before Tax | 54.9 Million | 43.6 Million | 16.2 Million | -40.8 Million | 6.1 Million | -6.9 Million |
| Net Income | 41.9 Million | 42.3 Million | 15.1 Million | -48.3 Million | 3.54 Million | -8.9 Million |
| Earnings Per Share Basic | 0.03 | 0.26 | 0.09 | - | 0.02 | -0.05 |
| Earnings Per Share Diluted | 0.03 | 0.26 | 0.09 | - | 0.02 | -0.05 |
| Weighted Average Shares Outstanding | 163.37 Million | 163.4 Million | 163.36 Million | 137.1 Million | 163.36 Million | 163.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 163.5 Million | 163.7 Million | 163.6 Million | 137.1 Million | 163.6 Million | 163.36 Million |
| Gross Margin | 0.22 | 0.23 | 0.19 | 0.17 | 0.18 | 0.18 |
| EBIT Margin | 0.12 | 0.11 | 0.07 | - | 0.03 | 0.04 |
| Profit Margin | 0.07 | 0.07 | 0.02 | -0.02 | 0.00 | -0.01 |
| EBITDA | 73.6 Million | 70.4 Million | 49.4 Million | - | 25.3 Million | 26.9 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.05 | 0.00 | 0.01 | 0.02 |
AMGDF
ABX
VISHAL
RKVA
GARWF
PVLTF