Pangaea Logistics Solutions, Ltd. (PANL)
USD 5.04
(-0.79%)
USD 5.04
(-0.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 499.26 Million | 699.7 Million | 718.1 Million | 382.89 Million | 412.19 Million | 372.97 Million |
| Cost of Revenue | 430.13 Million | 570.76 Million | 620.26 Million | 344.75 Million | 362.22 Million | 319.55 Million |
| Gross Profit | 69.13 Million | 128.93 Million | 97.83 Million | 38.14 Million | 49.97 Million | 53.41 Million |
| Operating Expenses | 22.78 Million | 20.1 Million | 18.96 Million | 15.91 Million | 17.37 Million | 16.48 Million |
| Selling, General and Administrative Expenses | 22.78 Million | 20.1 Million | 18.96 Million | 15.91 Million | 17.37 Million | 16.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 807.14 Thousand | 1.12 Million | 982.34 Thousand | 314.84 Thousand | 677.08 Thousand |
| Cost and Expenses | 454.65 Million | 590.87 Million | 639.23 Million | 360.66 Million | 379.6 Million | 336.03 Million |
| Operating Income | 46.35 Million | 105.5 Million | 78.87 Million | 19.69 Million | 32.9 Million | 36.07 Million |
| Interest Expense | 17.48 Million | 21.48 Million | 11.51 Million | 7.83 Million | 9.27 Million | 8.89 Million |
| Income Tax Expense | - | 8.65 Million | 17.79 Million | 10.15 Million | 14.98 Million | 10.95 Million |
| Earnings before Tax | 28.99 Million | 85.5 Million | 72.37 Million | 12.69 Million | 17.04 Million | 23.98 Million |
| Net Income | 26.32 Million | 79.49 Million | 67.22 Million | 2.53 Million | 2.06 Million | 17.75 Million |
| Earnings Per Share Basic | 0.59 | 1.79 | 1.53 | 0.06 | 0.05 | 0.42 |
| Earnings Per Share Diluted | 0.58 | 1.76 | 1.50 | 0.06 | 0.05 | 0.42 |
| Weighted Average Shares Outstanding | 44.77 Million | 44.39 Million | 43.99 Million | 43.41 Million | 42.75 Million | 42.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.47 Million | 45.05 Million | 44.84 Million | 43.81 Million | 43.26 Million | 42.78 Million |
| Gross Margin | 0.14 | 0.18 | 0.14 | 0.10 | 0.12 | 0.14 |
| EBIT Margin | 0.15 | 0.20 | 0.14 | 0.11 | 0.12 | 0.15 |
| Profit Margin | 0.05 | 0.11 | 0.09 | 0.01 | 0.01 | 0.05 |
| EBITDA | 76.42 Million | 138.32 Million | 101.84 Million | 39.28 Million | 44.85 Million | 54.55 Million |
| Earnings Before Tax Margin | 0.09 | 0.15 | 0.11 | 0.05 | 0.08 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 131.49 Million | 104.74 Million | 131.9 Million | 499.26 Million | 135.61 Million | 118.07 Million |
| Cost of Revenue | 118.85 Million | 86.44 Million | 115.1 Million | 430.13 Million | 110.4 Million | 104.29 Million |
| Gross Profit | 12.64 Million | 18.3 Million | 16.8 Million | 69.13 Million | 25.21 Million | 13.77 Million |
| Operating Expenses | 5.02 Million | 7.27 Million | 5.7 Million | 22.78 Million | 5.5 Million | 5.92 Million |
| Selling, General and Administrative Expenses | 5.02 Million | 7.27 Million | 5.7 Million | - | 5.5 Million | 5.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 334.24 Thousand | 343.92 Thousand | 338.84 Thousand | 761.48 Thousand | -212.63 Thousand | -656.47 Thousand |
| Cost and Expenses | 123.88 Million | 93.72 Million | 120.8 Million | 452.91 Million | 115.9 Million | 110.22 Million |
| Operating Income | 7.61 Million | 11.02 Million | 11.1 Million | 46.35 Million | 19.71 Million | 7.85 Million |
| Interest Expense | 3.81 Million | 4.66 Million | 4.3 Million | 17.02 Million | 4.61 Million | 4.12 Million |
| Income Tax Expense | 190.77 Thousand | 1.8 Million | 400 Thousand | 2.67 Million | 5.72 Million | 3.39 Million |
| Earnings before Tax | 3.87 Million | 13.48 Million | 1.6 Million | 28.99 Million | 20.19 Million | 2.76 Million |
| Net Income | 3.68 Million | 11.67 Million | 1.13 Million | 26.32 Million | 18.86 Million | 2.84 Million |
| Earnings Per Share Basic | 0.08 | 0.26 | 0.02 | - | 0.42 | 0.06 |
| Earnings Per Share Diluted | 0.08 | 0.25 | 0.02 | - | 0.42 | 0.06 |
| Weighted Average Shares Outstanding | 45.27 Million | 45.21 Million | 44.81 Million | 44.77 Million | 44.77 Million | 44.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.02 Million | 45.91 Million | 45.39 Million | 45.47 Million | 45.08 Million | 45.12 Million |
| Gross Margin | 0.10 | 0.17 | 0.13 | 0.14 | 0.19 | 0.12 |
| EBIT Margin | 0.11 | 0.18 | 0.14 | - | 0.21 | 0.13 |
| Profit Margin | 0.03 | 0.11 | 0.01 | 0.05 | 0.14 | 0.02 |
| EBITDA | 15.06 Million | 18.46 Million | 18.6 Million | - | 28.36 Million | 15.36 Million |
| Earnings Before Tax Margin | 0.06 | 0.11 | 0.08 | 0.09 | 0.15 | 0.07 |
CEN
SRIND
9401
SHLE
7467
SMUPF