Sims Limited (SMUPF)
USD 8.11
(0.0%)
USD 8.11
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.19 Billion | 8.08 Billion | 6.39 Billion | 4.44 Billion | 3.37 Billion | 4.65 Billion |
| Cost of Revenue | 5.21 Billion | 7.23 Billion | 5.14 Billion | 3.53 Billion | 2.81 Billion | 3.78 Billion |
| Gross Profit | 1.97 Billion | 844.3 Million | 1.25 Billion | 910.13 Million | 563.26 Million | 876.97 Million |
| Operating Expenses | 1.16 Billion | 544 Million | 1.01 Billion | 775.6 Million | 665.5 Million | 788.69 Million |
| Selling, General and Administrative Expenses | 1.16 Billion | 1.46 Billion | 1.01 Billion | 778.15 Million | 665.5 Million | 788.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.9 Million | 3.51 Million | 2.55 Million | 33.7 Million | 51.2 Million |
| Cost and Expenses | 6.47 Billion | 7.78 Billion | 6.15 Billion | 4.3 Billion | 3.48 Billion | 4.57 Billion |
| Operating Income | - | 15 Million | 236.19 Million | 134.53 Million | -102.24 Million | 88.28 Million |
| Interest Expense | 71.6 Million | 35.4 Million | 25.18 Million | 13.81 Million | 5.09 Million | 5.54 Million |
| Income Tax Expense | 76 Million | 83.8 Million | 109.23 Million | 54.87 Million | 8.53 Million | 46.1 Million |
| Earnings before Tax | 77.8 Million | 264.89 Million | 306.98 Million | 101.05 Million | -185.68 Million | 113.54 Million |
| Net Income | -57.8 Million | 181.1 Million | 413.52 Million | 172.22 Million | -182.65 Million | 107.08 Million |
| Earnings Per Share Basic | -0.30 | 0.94 | 2.09 | 0.86 | -0.90 | 0.53 |
| Earnings Per Share Diluted | -0.30 | 0.92 | 2.04 | 0.85 | -0.90 | 0.52 |
| Weighted Average Shares Outstanding | 193.19 Million | 201.65 Million | 197.72 Million | 201.04 Million | 202.13 Million | 203.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 193.19 Million | 201.65 Million | 202.75 Million | 203.44 Million | 202.13 Million | 205.57 Million |
| Gross Margin | 0.28 | 0.10 | 0.20 | 0.20 | 0.17 | 0.19 |
| EBIT Margin | 0.04 | 0.02 | 0.06 | 0.06 | 0.02 | 0.04 |
| Profit Margin | -0.01 | 0.02 | 0.06 | 0.04 | -0.05 | 0.02 |
| EBITDA | 282.79 Million | 150.2 Million | 389.58 Million | 503.2 Million | -41.5 Million | 273.2 Million |
| Earnings Before Tax Margin | - | 0.00 | 0.04 | 0.03 | -0.03 | 0.02 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Billion | 2.81 Billion | 2.82 Billion | 8.06 Billion | 2.61 Billion | 6.39 Billion |
| Cost of Revenue | 1.74 Billion | 2.41 Billion | 2.35 Billion | 5.72 Billion | 2.1 Billion | 5.14 Billion |
| Gross Profit | 321.56 Million | 395.73 Million | 471.06 Million | 2.33 Billion | 510.83 Million | 1.25 Billion |
| Operating Expenses | 331.96 Million | 419.9 Million | 486.64 Million | 2.34 Billion | 514.04 Million | 1.01 Billion |
| Selling, General and Administrative Expenses | 336.36 Million | 424.8 Million | 487.91 Million | - | 514.04 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.39 Million | 4.9 Million | 1.26 Million | 79.3 Million | - | 3.51 Million |
| Cost and Expenses | 2.07 Billion | 2.83 Billion | 2.83 Billion | 5.38 Billion | 2.62 Billion | 6.15 Billion |
| Operating Income | -10.39 Million | -24.16 Million | -15.58 Million | -14.58 Million | -3.2 Million | 236.19 Million |
| Interest Expense | 26.46 Million | 21.71 Million | 13.38 Million | 35.4 Million | 23.3 Million | 25.18 Million |
| Income Tax Expense | 1.13 Million | 50.58 Million | 22.64 Million | 83.8 Million | 33.93 Million | 109.23 Million |
| Earnings before Tax | -68.32 Million | 55.89 Million | 3.13 Million | 264.9 Million | 49.8 Million | 306.98 Million |
| Net Income | -82.39 Million | 44.79 Million | 53.34 Million | 181.1 Million | 68.82 Million | 413.52 Million |
| Earnings Per Share Basic | -0.43 | 0.23 | 0.28 | - | 0.36 | - |
| Earnings Per Share Diluted | -0.43 | 0.23 | 0.27 | - | 0.35 | - |
| Weighted Average Shares Outstanding | 192.95 Million | 193.18 Million | 191.78 Million | 193.31 Million | 193.46 Million | 197.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.95 Million | 196.57 Million | 197.83 Million | 197.49 Million | 197.4 Million | 202.75 Million |
| Gross Margin | 0.16 | 0.14 | 0.17 | 0.29 | 0.20 | 0.20 |
| EBIT Margin | 0.03 | 0.02 | 0.02 | - | 0.03 | - |
| Profit Margin | -0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 |
| EBITDA | 63.39 Million | 58.13 Million | 61.6 Million | - | 69.56 Million | - |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | 0.04 |
PANL
CEN
SRIND
PHO
SHLE
7467