USD 8.11
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.9 Billion | 4.7 Billion | 3.06 Billion | 2.76 Billion | 2.2 Billion | 2.23 Billion |
Total Current Assets | 2.12 Billion | 1.96 Billion | 1.22 Billion | 1.15 Billion | 671.15 Million | 863.15 Million |
Cash And Short Term Investments | 280.8 Million | 329.9 Million | 183.75 Million | 205.33 Million | 165.3 Million | 280.62 Million |
Cash and Cash Equivalents | 93.1 Million | 308.7 Million | 174.43 Million | 195.49 Million | 156.49 Million | 268.69 Million |
Short Term Investments | 187.7 Million | 21.2 Million | 9.31 Million | 9.83 Million | 8.81 Million | 11.92 Million |
Net Receivables | 617.3 Million | 673.8 Million | 453.82 Million | 431.3 Million | 253.98 Million | 250.03 Million |
Inventory | 603.7 Million | 707.6 Million | 527.03 Million | 480.1 Million | 230.16 Million | 310.73 Million |
Other Current Assets | 584.6 Million | 167.36 Million | 58.09 Million | 34.38 Million | 21.68 Million | 21.75 Million |
Total Non-Current Assets | 2.78 Billion | 2.74 Billion | 1.84 Billion | 1.61 Billion | 1.53 Billion | 1.37 Billion |
Net PPE | 1.62 Billion | 1.74 Billion | 1.11 Billion | 1.05 Billion | 1.03 Billion | 889.25 Million |
Good Will And Intangible Assets | 301.3 Million | 148 Million | 162.63 Million | 129.8 Million | 82.13 Million | 239.29 Million |
Good Will | 197.8 Million | 111.3 Million | 70.72 Million | 59.98 Million | 40.82 Million | 103.29 Million |
Intangible Assets | 103.5 Million | 36.7 Million | 91.91 Million | 69.81 Million | 41.31 Million | 135.99 Million |
Long-Term Investments | 613.4 Million | 632.5 Million | 519.58 Million | 385.96 Million | 301.49 Million | 232.13 Million |
Tax Assets | 181.9 Million | 145.7 Million | 111.09 Million | 101.12 Million | 152.77 Million | 112.91 Million |
Other Non Current Assets | 57.8 Million | 70.4 Million | -66.17 Million | -54.12 Million | -35.8 Million | -101.4 Million |
Other Assets | - | - | - | 1.00 | -0.00 | 1.00 |
Total Liabilities | 2.34 Billion | 2.04 Billion | 1.31 Billion | 1.17 Billion | 842.58 Million | 622.24 Million |
Total Current Liabilities | 1.42 Billion | 1.09 Billion | 707.47 Million | 638.66 Million | 368.76 Million | 462.24 Million |
Account Payables | 363.9 Million | 471.2 Million | 313.26 Million | 294.59 Million | 154.15 Million | 230.17 Million |
Tax Payables | - | 22.17 Million | 20.14 Million | 12.16 Million | 3.16 Million | 13.68 Million |
Short Term Debt | 164.9 Million | 82.1 Million | 51.54 Million | 51.42 Million | 48.53 Million | 140.34 Thousand |
Deferred Revenue | 449.9 Million | 41.02 Million | 31.05 Million | 23.72 Million | 13.01 Million | 31.92 Million |
Other Current Liabilities | 450.6 Million | 499.17 Million | 311.61 Million | 268.91 Million | 153.05 Million | 199.99 Million |
Total Non Current Liabilities | 912.7 Million | 955.5 Million | 604.94 Million | 535.51 Million | 473.82 Million | 159.99 Million |
Long-Term Debt | 505 Million | 722.7 Million | 245.3 Million | 174.17 Million | 80.48 Million | 35.2 Million |
Deferred Revenue Non Current | 205.9 Million | 185.48 Million | 187.34 Million | 192.64 Million | 201.73 Million | -10.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.6 Million | -108.68 Million | 73.34 Million | 79.65 Million | 54.25 Million | 54.45 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.56 Billion | 2.65 Billion | 1.75 Billion | 1.59 Billion | 1.36 Billion | 1.61 Billion |
Stock Holders Equity | 2.56 Billion | 2.65 Billion | 1.75 Billion | 1.59 Billion | 1.36 Billion | 1.61 Billion |
Common Stock | 2.59 Billion | 2.57 Billion | 1.78 Billion | 2.04 Billion | 1.88 Billion | 1.92 Billion |
Retained Earnings | -478.6 Million | -349 Million | -256.27 Million | -616.81 Million | -701.58 Million | -482.66 Million |
Accumulated other comprehensive income | 448 Million | 430.1 Million | 1.78 Billion | 2.04 Billion | 1.88 Billion | 1.92 Billion |
Common Stock Equity | 2.56 Billion | 2.65 Billion | 1.75 Billion | 1.59 Billion | 1.36 Billion | 1.61 Billion |
Capital Lease Obligation | 279.4 Million | 360.6 Million | 187.34 Million | 192.64 Million | 201.73 Million | 24.7 Million |
Total Investments | 585.1 Million | 480.25 Million | 528.9 Million | 395.79 Million | 310.3 Million | 244.06 Million |
Total Debt | 669.9 Million | 804.8 Million | 484.18 Million | 418.24 Million | 330.75 Million | 24.84 Million |
Net Debt | 576.8 Million | 496.1 Million | 309.74 Million | 222.74 Million | 174.25 Million | -243.85 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.9 Billion | 3.24 Billion | 4.76 Billion | 4.7 Billion | 3.13 Billion | 4.7 Billion |
Total Current Assets | 2.12 Billion | 1.22 Billion | 1.8 Billion | 1.96 Billion | 1.3 Billion | 1.96 Billion |
Cash And Short Term Investments | 280.8 Million | 142.48 Million | 223.6 Million | 329.9 Million | 218.84 Million | 329.8 Million |
Cash and Cash Equivalents | 93.1 Million | 142.48 Million | 209.2 Million | 308.7 Million | 205.59 Million | 308.7 Million |
Short Term Investments | 187.7 Million | 14.4 Million | 14.4 Million | 21.2 Million | 13.25 Million | 1.2 Million |
Net Receivables | 617.3 Million | 523.58 Million | 769.1 Million | 673.8 Million | 448.81 Million | 478.9 Million |
Inventory | 603.7 Million | 484.71 Million | 712 Million | 707.6 Million | 471.26 Million | 707.6 Million |
Other Current Assets | 584.6 Million | 74.81 Million | 95.59 Million | 167.36 Million | 167.36 Million | 464.99 Million |
Total Non-Current Assets | 2.78 Billion | 2.01 Billion | 2.96 Billion | 2.74 Billion | 1.82 Billion | 2.74 Billion |
Net PPE | 1.62 Billion | 1.28 Billion | 1.88 Billion | 1.74 Billion | 1.16 Billion | 1.74 Billion |
Good Will And Intangible Assets | 301.3 Million | 248 Million | 248 Million | 148 Million | 172.69 Million | 148 Million |
Good Will | 197.8 Million | - | - | 111.3 Million | 74.12 Million | 111.3 Million |
Intangible Assets | 103.5 Million | 248 Million | 248 Million | 36.7 Million | 98.56 Million | 36.7 Million |
Long-Term Investments | 613.4 Million | 466.53 Million | 685.3 Million | 632.5 Million | 466.99 Million | 599.8 Million |
Tax Assets | 181.9 Million | 98.5 Million | - | 145.7 Million | 97.03 Million | - |
Other Non Current Assets | 57.8 Million | -78.82 Million | 145.2 Million | 70.4 Million | -72.99 Million | 248.8 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 2.34 Billion | 1.44 Billion | 2.11 Billion | 2.04 Billion | 1.36 Billion | 2.04 Billion |
Total Current Liabilities | 1.42 Billion | 738.44 Million | 1.08 Billion | 1.09 Billion | 728.27 Million | 1.09 Billion |
Account Payables | 363.9 Million | 550.07 Million | 808 Million | 471.2 Million | 558.17 Million | 471.2 Million |
Tax Payables | 59.19 Million | 65.15 Million | - | 22.17 Million | 22.17 Million | - |
Short Term Debt | 164.9 Million | 56.91 Million | - | 82.1 Million | 54.67 Million | - |
Deferred Revenue | 59.19 Million | 65.15 Million | - | 41.02 Million | 22.17 Million | - |
Other Current Liabilities | 841.3 Million | 66.3 Million | 276.7 Million | 499.17 Million | 93.24 Million | 622.3 Million |
Total Non Current Liabilities | 912.7 Million | 704.33 Million | 1.03 Billion | 955.5 Million | 636.36 Million | 955.5 Million |
Long-Term Debt | 505 Million | 369.45 Million | 812.4 Million | 722.7 Million | 295.83 Million | 722.7 Million |
Deferred Revenue Non Current | 137.25 Million | 183.6 Million | - | 185.48 Million | 185.48 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 103.24 Million | 49.49 Million | 222.2 Million | -108.68 Million | 51.14 Million | 232.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.56 Billion | 1.8 Billion | 2.64 Billion | 2.65 Billion | 1.76 Billion | 2.65 Billion |
Stock Holders Equity | 2.56 Billion | 1.8 Billion | 2.64 Billion | 2.65 Billion | 1.76 Billion | 2.65 Billion |
Common Stock | 2.59 Billion | 1.76 Billion | 2.59 Billion | 2.57 Billion | 1.71 Billion | 2.57 Billion |
Retained Earnings | -478.6 Million | -241.6 Million | -354.9 Million | -349 Million | -232.43 Million | -349 Million |
Accumulated other comprehensive income | 448 Million | 276.66 Million | 406.4 Million | 430.1 Million | 286.44 Million | 430.09 Million |
Common Stock Equity | 2.56 Billion | 1.8 Billion | 2.64 Billion | 2.65 Billion | 1.76 Billion | 2.65 Billion |
Capital Lease Obligation | 279.4 Million | 183.6 Million | 353.29 Million | 360.6 Million | 185.48 Million | 360.6 Million |
Total Investments | 460.88 Million | 466.53 Million | 699.7 Million | 480.25 Million | 480.25 Million | 601 Million |
Total Debt | 669.9 Million | 609.97 Million | 812.4 Million | 804.8 Million | 535.99 Million | 722.7 Million |
Net Debt | 576.8 Million | 467.49 Million | 603.2 Million | 496.1 Million | 330.4 Million | 414 Million |
PANL
CEN
SRIND
PHO
SHLE
7467