Adherium Limited (ADR.AX)
AUD 0.01
(9.09%)
AUD 0.01
(9.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 840.98 Thousand | 3.19 Million | 529 Thousand | 401 Thousand | 2.21 Million | 2.77 Million |
| Cost of Revenue | 1.48 Million | 1.5 Million | 1.21 Million | 1.19 Million | 1.54 Million | 1.13 Million |
| Gross Profit | -640.83 Thousand | 1.69 Million | -690 Thousand | -789 Thousand | 677 Thousand | 1.64 Million |
| Operating Expenses | 267.7 Thousand | 13.6 Million | 12.15 Million | 11.57 Million | 9.6 Million | 13.5 Million |
| Selling, General and Administrative Expenses | 7.19 Million | 8.87 Million | 6.27 Million | 6.1 Million | 5.64 Million | 8.39 Million |
| Research and Development Expenses | 4.14 Million | 4.72 Million | 5.87 Million | 5.47 Million | 3.95 Million | 5.12 Million |
| Other Expenses | - | 1.83 Million | 1.62 Million | 431 Thousand | - | 279 Thousand |
| Cost and Expenses | 12.82 Million | 15.1 Million | 13.37 Million | 12.76 Million | 11.14 Million | 14.64 Million |
| Operating Income | -11.98 Million | -11.91 Million | -12.84 Million | -12.36 Million | -8.92 Million | -11.59 Million |
| Interest Expense | 2072.00 | 6000.00 | 1000.00 | 2.23 Million | 2.6 Million | 4000.00 |
| Income Tax Expense | -1.45 Million | -1.83 Million | -2.8 Million | -370 Thousand | 128.7 Thousand | 91.14 Thousand |
| Earnings before Tax | -11.67 Million | -11.69 Million | -12.85 Million | -15.4 Million | -11.39 Million | -11.79 Million |
| Net Income | -10.22 Million | -9.85 Million | -10.04 Million | -15.03 Million | -11.39 Million | -11.79 Million |
| Earnings Per Share Basic | -0.03 | -0.04 | -0.07 | -0.25 | -0.54 | -1.02 |
| Earnings Per Share Diluted | -0.03 | -0.04 | -0.07 | -0.25 | -0.54 | -1.02 |
| Weighted Average Shares Outstanding | 371.13 Million | 272.2 Million | 144.92 Million | 60.06 Million | 21.06 Million | 11.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 371.13 Million | 272.2 Million | 144.92 Million | 60.06 Million | 21.06 Million | 11.59 Million |
| Gross Margin | -0.76 | 0.53 | -1.30 | -1.97 | 0.31 | 0.59 |
| EBIT Margin | -13.75 | -3.67 | -23.92 | -30.48 | -3.87 | -4.08 |
| Profit Margin | -12.16 | -3.09 | -18.99 | -37.50 | -5.14 | -4.24 |
| EBITDA | -11.56 Million | -9.91 Million | -12.65 Million | -12.74 Million | -8.46 Million | -11.38 Million |
| Earnings Before Tax Margin | -14.25 | -3.73 | -24.27 | -30.84 | -4.02 | -4.17 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 463.8 Thousand | 840.98 Thousand | 377.18 Thousand | 3.19 Million | 1.97 Million | 1.22 Million |
| Cost of Revenue | 996.63 Thousand | 1.48 Million | 485.18 Thousand | 1.5 Million | 790 Thousand | 713 Thousand |
| Gross Profit | -532.83 Thousand | -640.83 Thousand | -108 Thousand | 1.69 Million | 1.18 Million | 507 Thousand |
| Operating Expenses | 6.14 Million | 11.34 Million | 5.19 Million | 13.6 Million | 6.64 Million | 6.93 Million |
| Selling, General and Administrative Expenses | 4.32 Million | - | 2.87 Million | - | 4.55 Million | 4.3 Million |
| Research and Development Expenses | 1.82 Million | - | 2.31 Million | - | 2.09 Million | 2.63 Million |
| Other Expenses | - | - | - | 1.83 Million | - | - |
| Cost and Expenses | 7.14 Million | 12.82 Million | 5.68 Million | 15.1 Million | 7.43 Million | 7.65 Million |
| Operating Income | -6.68 Million | -11.98 Million | -5.3 Million | -11.91 Million | -5.46 Million | -6.43 Million |
| Interest Expense | - | 2072.00 | - | 6000.00 | 6000.00 | - |
| Income Tax Expense | -1.07 Million | -1.45 Million | -375.63 Thousand | -1.83 Million | -1.32 Million | -516 Thousand |
| Earnings before Tax | -6.62 Million | -11.67 Million | -5.05 Million | -11.69 Million | -5.35 Million | -6.34 Million |
| Net Income | -5.54 Million | -10.22 Million | -4.67 Million | -9.85 Million | -4.03 Million | -5.82 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | - | -0.01 | -0.03 |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | - | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 426.75 Million | 388.81 Million | 342.75 Million | 272.2 Million | 349.16 Million | 222.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 426.75 Million | 388.81 Million | 342.75 Million | 272.2 Million | 349.16 Million | 222.56 Million |
| Gross Margin | -1.15 | -0.76 | -0.29 | 0.53 | 0.60 | 0.42 |
| EBIT Margin | -14.41 | - | -12.68 | - | -2.07 | -4.77 |
| Profit Margin | -11.96 | -12.16 | -12.40 | -3.09 | -2.04 | -4.78 |
| EBITDA | -6.68 Million | - | -4.78 Million | - | -4.08 Million | -5.82 Million |
| Earnings Before Tax Margin | -14.41 | -14.25 | -14.06 | -3.73 | -2.77 | -5.27 |
ETG
603062
KME
688550
CST
603766