MEGA P AND C ADVANCED MATERIALS (603062.SS)
CNY 35.92
(-0.55%)
CNY 35.92
(-0.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.14 Billion | 1.38 Billion | 1.99 Billion | 940.83 Million | 700.5 Million |
| Cost of Revenue | 802.24 Million | 946.78 Million | 1.36 Billion | 567.27 Million | 523.7 Million |
| Gross Profit | 338.4 Million | 440 Million | 628.13 Million | 373.55 Million | 176.79 Million |
| Operating Expenses | 150.4 Million | 135.93 Million | 190.4 Million | 132.6 Million | 124.72 Million |
| Selling, General and Administrative Expenses | 108.23 Million | 30.77 Million | 57.9 Million | 47.26 Million | 96.14 Million |
| Research and Development Expenses | 51.87 Million | 62.65 Million | 67.54 Million | 34.55 Million | 26.07 Million |
| Other Expenses | -20.99 Million | 10.3 Million | 16.09 Million | 9.44 Million | -505.3 Thousand |
| Cost and Expenses | 945.03 Million | 1.08 Billion | 1.55 Billion | 699.88 Million | 648.42 Million |
| Operating Income | 195.61 Million | 306.67 Million | 389.93 Million | 213.06 Million | 35.87 Million |
| Interest Expense | 2.69 Million | 25.39 Million | 48.68 Million | 26.07 Million | 5.59 Million |
| Income Tax Expense | 27.94 Million | 44.8 Million | 57.07 Million | 33.41 Million | 6.22 Million |
| Earnings before Tax | 194.89 Million | 304.81 Million | 382.69 Million | 209.06 Million | 35.36 Million |
| Net Income | 166.95 Million | 260 Million | 325.61 Million | 175.64 Million | 29.14 Million |
| Earnings Per Share Basic | 1.96 | 3.21 | 4.02 | 2.63 | 0.44 |
| Earnings Per Share Diluted | 1.96 | 3.21 | 4.02 | 2.63 | 0.44 |
| Weighted Average Shares Outstanding | 85.18 Million | 80.99 Million | 80.99 Million | 66.78 Million | 66.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.18 Million | 80.99 Million | 80.99 Million | 66.78 Million | 66.78 Million |
| Gross Margin | 0.30 | 0.32 | 0.32 | 0.40 | 0.25 |
| EBIT Margin | 0.19 | 0.24 | 0.24 | 0.28 | 0.07 |
| Profit Margin | 0.15 | 0.19 | 0.16 | 0.19 | 0.04 |
| EBITDA | 211.83 Million | 324.67 Million | 412.99 Million | 225.98 Million | 47.63 Million |
| Earnings Before Tax Margin | 0.17 | 0.22 | 0.20 | 0.23 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 632.93 Million | 453.88 Million | 300.42 Million | 368.15 Million | 1.13 Billion | 229.33 Million |
| Cost of Revenue | 498.85 Million | 370.6 Million | 240.44 Million | 287.42 Million | 800.35 Million | 162.35 Million |
| Gross Profit | 134.08 Million | 83.27 Million | 59.97 Million | 80.73 Million | 333.42 Million | 66.98 Million |
| Operating Expenses | 70.54 Million | 43.39 Million | 35.41 Million | 46.5 Million | 165.41 Million | 29.96 Million |
| Selling, General and Administrative Expenses | 55.41 Million | 26.62 Million | 25.23 Million | 5.94 Million | - | 32.03 Million |
| Research and Development Expenses | 15.05 Million | 13.96 Million | 10.91 Million | 17.74 Million | - | 9.89 Million |
| Other Expenses | -71.51 Thousand | -2.8 Million | 728.76 Thousand | -257.78 Thousand | -7.61 Million | -262.55 Thousand |
| Cost and Expenses | 569.39 Million | 414 Million | 275.85 Million | 333.92 Million | 965.77 Million | 192.32 Million |
| Operating Income | 63.54 Million | 39.88 Million | 24.56 Million | 14.27 Million | 168 Million | 47.5 Million |
| Interest Expense | 373.29 Thousand | 567.69 Thousand | 164.21 Thousand | - | 2.69 Million | - |
| Income Tax Expense | 11.86 Million | 4.8 Million | 5.06 Million | 2.36 Million | 27.94 Million | 5.19 Million |
| Earnings before Tax | 77.91 Million | 50.5 Million | 33.33 Million | 14.01 Million | 194.89 Million | 47.24 Million |
| Net Income | 66.04 Million | 45.69 Million | 28.26 Million | 11.65 Million | 166.95 Million | 42.04 Million |
| Earnings Per Share Basic | 0.62 | 0.43 | 0.26 | 0.12 | - | 0.52 |
| Earnings Per Share Diluted | 0.62 | 0.43 | 0.26 | 0.12 | - | 0.52 |
| Weighted Average Shares Outstanding | 106.11 Million | 106.91 Million | 108.73 Million | 98.06 Million | 85.18 Million | 80.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.11 Million | 106.91 Million | 108.73 Million | 98.06 Million | 85.18 Million | 80.86 Million |
| Gross Margin | 0.21 | 0.18 | 0.20 | 0.22 | 0.29 | 0.29 |
| EBIT Margin | 0.12 | 0.10 | 0.12 | 0.11 | - | 0.15 |
| Profit Margin | 0.10 | 0.10 | 0.09 | 0.03 | 0.15 | 0.18 |
| EBITDA | 78.28 Million | 43.9 Million | 35.47 Million | 39.76 Million | - | 33.9 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.08 | 0.04 | 0.15 | 0.21 |
KME
BOHRAIND
LAM
603766
ADR
ETG