AUD 0.07
(1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 270.82 Thousand | 201.41 Thousand | 60.12 Thousand | 78.74 Thousand | 53.89 Thousand | - |
Cost of Revenue | - | 161.58 Thousand | 162.44 Thousand | 142.86 Thousand | 46.97 Thousand | 20.28 Thousand |
Gross Profit | 270.82 Thousand | 39.83 Thousand | -102.31 Thousand | -64.12 Thousand | 6919.00 | -20.28 Thousand |
Operating Expenses | 1.3 Million | 1.5 Million | 1.63 Million | 1.42 Million | 634.1 Thousand | 4152.00 |
Selling, General and Administrative Expenses | 1.3 Million | 1.51 Million | 1.63 Million | 1.42 Million | 634.1 Thousand | 4152.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13.19 Thousand | 40.71 Thousand | - | 250.11 Thousand | - |
Cost and Expenses | 1.3 Million | 1.66 Million | 1.79 Million | 1.56 Million | 681.07 Thousand | 24.43 Thousand |
Operating Income | -1.03 Million | -1.66 Million | -1.79 Million | -1.56 Million | -681.08 Thousand | -24.44 Thousand |
Interest Expense | 3951.00 | 3281.00 | 3655.00 | 5130.00 | 1909.00 | - |
Income Tax Expense | -771.11 Thousand | -120.22 Thousand | -1.25 Million | -449.72 Thousand | -259.6 Thousand | -1.74 Million |
Earnings before Tax | -1.45 Million | -1.51 Million | -2.78 Million | -1.5 Million | -399.56 Thousand | -2.45 Million |
Net Income | -684.03 Thousand | -1.39 Million | -1.53 Million | -1.05 Million | -139.96 Thousand | -704.79 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 241.96 Million | 236.38 Million | 199.71 Million | 199.71 Million | 199.71 Million | 199.71 Million |
Weighted Average Shares Outstanding (Diluted) | 241.9 Million | 236.38 Million | 199.71 Million | 199.71 Million | 199.71 Million | 199.71 Million |
Gross Margin | 1.00 | 0.20 | -1.70 | -0.81 | 0.13 | - |
EBIT Margin | -4.09 | -7.45 | -27.12 | -18.09 | -11.77 | - |
Profit Margin | -2.53 | -6.91 | -25.56 | -13.41 | -2.60 | - |
EBITDA | -1.1 Million | -1.34 Million | -2.62 Million | -1.35 Million | -350.68 Thousand | -2.43 Million |
Earnings Before Tax Margin | -3.83 | -8.25 | -29.82 | -19.91 | -12.64 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 130.67 Thousand | 140.14 Thousand | 105.99 Thousand | 201.41 Thousand | 95.42 Thousand | 60.12 Thousand |
Cost of Revenue | 71.52 Thousand | 71.97 Thousand | 79.29 Thousand | 161.58 Thousand | 82.29 Thousand | 162.44 Thousand |
Gross Profit | 59.15 Thousand | 68.17 Thousand | 26.69 Thousand | 39.83 Thousand | 13.13 Thousand | -102.31 Thousand |
Operating Expenses | 682.82 Thousand | 803.68 Thousand | 661.22 Thousand | 1.5 Million | 746.82 Thousand | 1.63 Million |
Selling, General and Administrative Expenses | 682.82 Thousand | 624.6 Thousand | 767.21 Thousand | - | 746.82 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 130.67 Thousand | 140.15 Thousand | 105.99 Thousand | 13.19 Thousand | - | 40.71 Thousand |
Cost and Expenses | 682.82 Thousand | 803.68 Thousand | 740.52 Thousand | 1.66 Million | 829.11 Thousand | 1.79 Million |
Operating Income | -552.14 Thousand | -571.43 Thousand | -740.52 Thousand | -1.66 Million | -829.12 Thousand | -1.79 Million |
Interest Expense | 1789.00 | - | 2098.00 | 3281.00 | 1183.00 | 3655.00 |
Income Tax Expense | 260.02 Thousand | 511.09 Thousand | -274.44 Thousand | -120.22 Thousand | 154.22 Thousand | -1.25 Million |
Earnings before Tax | -789.45 Thousand | -665.69 Thousand | -777.73 Thousand | -1.51 Million | -734.87 Thousand | -2.78 Million |
Net Income | -529.42 Thousand | -154.6 Thousand | -503.29 Thousand | -1.39 Million | -889.09 Thousand | -1.53 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 241.96 Million | 241.95 Million | 241.9 Million | 236.38 Million | 210.24 Million | 199.71 Million |
Weighted Average Shares Outstanding (Diluted) | 241.9 Million | 241.9 Million | 241.9 Million | 236.38 Million | 210.24 Million | 199.71 Million |
Gross Margin | 0.45 | 0.49 | 0.25 | 0.20 | 0.14 | -1.70 |
EBIT Margin | -4.56 | -3.66 | -6.24 | - | -7.83 | - |
Profit Margin | -4.05 | -1.10 | -4.75 | -6.91 | -9.32 | -25.56 |
EBITDA | -595.65 Thousand | -512.83 Thousand | -661.22 Thousand | - | -746.83 Thousand | - |
Earnings Before Tax Margin | -4.23 | -4.08 | -6.99 | -8.25 | -8.69 | -29.82 |
603766
ADR
ETG
AI
0R43
688550