AUD 0.07
(1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 34.22 Million | 42.62 Million | 33.28 Million | 35.04 Million | 35.63 Million | 36.03 Million |
Total Current Assets | 2.56 Million | 5.63 Million | 4.71 Million | 11.49 Million | 17.26 Million | 18.98 Million |
Cash And Short Term Investments | 2.42 Million | 5.42 Million | 4.43 Million | 11.22 Million | 17.21 Million | 18.98 Million |
Cash and Cash Equivalents | 2.42 Million | 5.42 Million | 4.43 Million | 11.22 Million | 17.21 Million | 18.98 Million |
Short Term Investments | - | - | - | 80.89 Thousand | - | - |
Net Receivables | 35.03 Thousand | 84.56 Thousand | 162.22 Thousand | 240.52 Thousand | 31.31 Thousand | 22.00 |
Inventory | 69.3 Thousand | - | - | - | 1.00 | -578.72 Thousand |
Other Current Assets | 35.03 Thousand | 126.54 Thousand | 126.91 Thousand | 35.03 Thousand | 27.77 Thousand | 578.72 Thousand |
Total Non-Current Assets | 31.66 Million | 36.98 Million | 28.56 Million | 23.54 Million | 18.36 Million | 17.05 Million |
Net PPE | 31.35 Million | 518.8 Thousand | 636.22 Thousand | 784.16 Thousand | 478.72 Thousand | 17.05 Million |
Good Will And Intangible Assets | - | -300.89 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 300.89 Thousand | 647.58 Thousand | 447.64 Thousand | 447.64 Thousand | - |
Tax Assets | 6.09 Million | 6.42 Million | - | - | - | - |
Other Non Current Assets | -5.79 Million | 30.04 Million | 27.28 Million | 22.31 Million | 17.43 Million | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.56 Million | 9.2 Million | 3.71 Million | 4.04 Million | 3.76 Million | 3.54 Million |
Total Current Liabilities | 450.1 Thousand | 986.2 Thousand | 1.77 Million | 946.2 Thousand | 255.6 Thousand | 216.00 |
Account Payables | 203.31 Thousand | 748.08 Thousand | 1.44 Million | 365.42 Thousand | 65.55 Thousand | 216.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.49 Thousand | 25.59 Thousand | 16.91 Thousand | 48.04 Thousand | 49.08 Thousand | - |
Deferred Revenue | 162 Thousand | - | 1.00 | - | - | - |
Other Current Liabilities | 58.29 Thousand | 212.51 Thousand | 306.52 Thousand | 532.72 Thousand | 140.96 Thousand | - |
Total Non Current Liabilities | 1.11 Million | 8.22 Million | 1.94 Million | 3.1 Million | 3.51 Million | 3.54 Million |
Long-Term Debt | - | 37.9 Thousand | 61.79 Thousand | 75.96 Thousand | 118.63 Thousand | - |
Deferred Revenue Non Current | - | -1.75 Million | -1.88 Million | -3.02 Million | -3.39 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.04 Million | 1.75 Million | 1.88 Million | 3.02 Million | 3.39 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.65 Million | 33.41 Million | 29.57 Million | 30.99 Million | 31.86 Million | 32.48 Million |
Stock Holders Equity | 32.65 Million | 33.41 Million | 29.57 Million | 30.99 Million | 31.86 Million | 32.48 Million |
Common Stock | 23.83 Million | 23.91 Million | 18.75 Million | 18.86 Million | 18.94 Million | 19.27 Million |
Retained Earnings | 8.6 Million | 9.09 Million | 10.26 Million | 11.79 Million | 12.85 Million | 13.21 Million |
Accumulated other comprehensive income | 219.54 Thousand | 408.39 Thousand | 561.8 Thousand | 336.83 Thousand | 64.59 Thousand | - |
Common Stock Equity | 32.65 Million | 33.41 Million | 29.57 Million | 30.99 Million | 31.86 Million | 32.48 Million |
Capital Lease Obligation | 42.12 Thousand | 37.9 Thousand | 61.79 Thousand | 75.96 Thousand | 118.63 Thousand | - |
Total Investments | - | 300.89 Thousand | 647.58 Thousand | 80.89 Thousand | 447.64 Thousand | - |
Total Debt | 26.49 Thousand | 63.5 Thousand | 78.7 Thousand | 124.01 Thousand | 167.71 Thousand | - |
Net Debt | -2.39 Million | -5.36 Million | -4.35 Million | -11.09 Million | -17.04 Million | -18.98 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 34.22 Million | 35.08 Million | 42.62 Million | 42.62 Million | 36.31 Million | 33.28 Million |
Total Current Assets | 2.56 Million | 3.92 Million | 5.63 Million | 5.63 Million | 6.81 Million | 4.71 Million |
Cash And Short Term Investments | 2.42 Million | 3.77 Million | 5.42 Million | 5.42 Million | 6.63 Million | 4.43 Million |
Cash and Cash Equivalents | 2.42 Million | 3.77 Million | 5.42 Million | 5.42 Million | 6.63 Million | 4.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.03 Thousand | 64.67 Thousand | 84.56 Thousand | 84.56 Thousand | 48.76 Thousand | 162.22 Thousand |
Inventory | 69.3 Thousand | -64.67 Thousand | - | - | - | - |
Other Current Assets | 35.03 Thousand | 149.24 Thousand | 126.54 Thousand | 126.54 Thousand | 124.85 Thousand | 126.91 Thousand |
Total Non-Current Assets | 31.66 Million | 31.15 Million | 36.98 Million | 36.98 Million | 29.5 Million | 28.56 Million |
Net PPE | 31.35 Million | 30.85 Million | 518.8 Thousand | 518.8 Thousand | 553.93 Thousand | 636.22 Thousand |
Good Will And Intangible Assets | - | - | -300.89 Thousand | -300.89 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 300.89 Thousand | 300.89 Thousand | - | 647.58 Thousand |
Tax Assets | 6.09 Million | - | 6.42 Million | 6.42 Million | - | - |
Other Non Current Assets | -5.79 Million | 303.96 Thousand | 30.04 Million | 30.04 Million | 28.94 Million | 27.28 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1.56 Million | 1.86 Million | 9.2 Million | 9.2 Million | 2.29 Million | 3.71 Million |
Total Current Liabilities | 450.1 Thousand | 518.92 Thousand | 986.2 Thousand | 986.2 Thousand | 354.09 Thousand | 1.77 Million |
Account Payables | 203.31 Thousand | 274.2 Thousand | 748.08 Thousand | 748.08 Thousand | 56.35 Thousand | 1.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.49 Thousand | 26.03 Thousand | 25.59 Thousand | 25.59 Thousand | 50.6 Thousand | 16.91 Thousand |
Deferred Revenue | 162 Thousand | -26.03 Thousand | - | - | - | 1.00 |
Other Current Liabilities | 58.29 Thousand | 244.71 Thousand | 212.51 Thousand | 212.51 Thousand | 247.14 Thousand | 306.52 Thousand |
Total Non Current Liabilities | 1.11 Million | 1.34 Million | 8.22 Million | 8.22 Million | 1.94 Million | 1.94 Million |
Long-Term Debt | - | 26.97 Thousand | 37.9 Thousand | 37.9 Thousand | 5517.00 | 61.79 Thousand |
Deferred Revenue Non Current | - | -1.29 Million | -1.75 Million | -1.75 Million | -1.93 Million | -1.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.04 Million | 1.32 Million | 1.75 Million | 1.75 Million | 1.93 Million | 1.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.65 Million | 33.21 Million | 33.41 Million | 33.41 Million | 34.01 Million | 29.57 Million |
Stock Holders Equity | 32.65 Million | 33.21 Million | 33.41 Million | 33.41 Million | 34.01 Million | 29.57 Million |
Common Stock | 23.83 Million | 23.86 Million | 23.91 Million | 23.91 Million | 24 Million | 18.75 Million |
Retained Earnings | 8.6 Million | 9.13 Million | 9.09 Million | 9.09 Million | 9.6 Million | 10.26 Million |
Accumulated other comprehensive income | 219.54 Thousand | 219.54 Thousand | 408.39 Thousand | 408.39 Thousand | 408.39 Thousand | 561.8 Thousand |
Common Stock Equity | 32.65 Million | 33.21 Million | 33.41 Million | 33.41 Million | 34.01 Million | 29.57 Million |
Capital Lease Obligation | 42.12 Thousand | 53.01 Thousand | 37.9 Thousand | 37.9 Thousand | 5517.00 | 61.79 Thousand |
Total Investments | - | - | 300.89 Thousand | 300.89 Thousand | - | 647.58 Thousand |
Total Debt | 26.49 Thousand | 26.97 Thousand | 63.5 Thousand | 63.5 Thousand | 56.11 Thousand | 78.7 Thousand |
Net Debt | -2.39 Million | -3.75 Million | -5.36 Million | -5.36 Million | -6.58 Million | -4.35 Million |
603766
ADR
ETG
AI
0R43
688550