AUD 0.01
(9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.88 Million | 12.68 Million | 8.53 Million | 17.03 Million | 6.71 Million | 2.24 Million |
Total Current Assets | 9.72 Million | 12.51 Million | 8.21 Million | 16.9 Million | 6.47 Million | 1.77 Million |
Cash And Short Term Investments | 6.19 Million | 9.07 Million | 5.28 Million | 15.17 Million | 4.58 Million | 763 Thousand |
Cash and Cash Equivalents | 6.19 Million | 9.07 Million | 5.28 Million | 15.17 Million | 4.58 Million | 763 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.79 Million | 1.96 Million | 1.59 Million | 547 Thousand | 604 Thousand | 287 Thousand |
Inventory | 1.58 Million | 1.23 Million | 1.07 Million | 962 Thousand | 1.12 Million | 417 Thousand |
Other Current Assets | 151.22 Thousand | 228 Thousand | 272 Thousand | 222 Thousand | 170 Thousand | 305 Thousand |
Total Non-Current Assets | 158.68 Thousand | 169 Thousand | 314 Thousand | 130 Thousand | 240 Thousand | 472 Thousand |
Net PPE | 158.41 Thousand | 169 Thousand | 313 Thousand | 127 Thousand | 235 Thousand | 380 Thousand |
Good Will And Intangible Assets | 264.00 | - | 1000.00 | 3000.00 | 5000.00 | 92 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 264.00 | - | 1000.00 | 3000.00 | 5000.00 | 92 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -169 Thousand | - | - | - | -472 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.4 Million | 3.46 Million | 2.99 Million | 3 Million | 3.33 Million | 1.41 Million |
Total Current Liabilities | 3.36 Million | 3.46 Million | 2.95 Million | 3 Million | 3.33 Million | 1.41 Million |
Account Payables | 2.74 Million | 958 Thousand | 335 Thousand | 701 Thousand | 1 Million | 914 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.93 Thousand | 44 Thousand | 42 Thousand | - | - | -39 Thousand |
Deferred Revenue | 566.78 Thousand | 655 Thousand | 1.21 Million | 685 Thousand | 688 Thousand | 39 Thousand |
Other Current Liabilities | - | 1.81 Million | 1.36 Million | 1.61 Million | 1.64 Million | 500 Thousand |
Total Non Current Liabilities | 46.27 Thousand | - | 43 Thousand | - | - | - |
Long-Term Debt | - | - | 43 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.27 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.48 Million | 9.21 Million | 5.53 Million | 14.03 Million | 3.38 Million | 830 Thousand |
Stock Holders Equity | 6.48 Million | 9.21 Million | 5.53 Million | 14.03 Million | 3.38 Million | 830 Thousand |
Common Stock | 131 Million | 123.61 Million | 110.52 Million | 110.17 Million | 87.68 Million | 74.34 Million |
Retained Earnings | 103.51 Million | -120.82 Million | -110.96 Million | -100.92 Million | -85.88 Million | -46.95 Million |
Accumulated other comprehensive income | 21.01 Million | 6.41 Million | 5.97 Million | 4.78 Million | 1.58 Million | 968 Thousand |
Common Stock Equity | 6.48 Million | 9.21 Million | 5.53 Million | 14.03 Million | 3.38 Million | 830 Thousand |
Capital Lease Obligation | 46.27 Thousand | 44 Thousand | 43 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 93.2 Thousand | 44 Thousand | 85 Thousand | - | - | - |
Net Debt | -6.1 Million | -9.03 Million | -5.19 Million | -15.17 Million | -4.58 Million | -763 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.88 Million | 9.88 Million | 7.22 Million | 12.68 Million | 12.68 Million | 15.37 Million |
Total Current Assets | 9.72 Million | 9.72 Million | 7.11 Million | 12.51 Million | 12.51 Million | 15.11 Million |
Cash And Short Term Investments | 6.19 Million | 6.19 Million | 3.14 Million | 9.07 Million | 9.07 Million | 12.83 Million |
Cash and Cash Equivalents | 6.19 Million | 6.19 Million | 3.14 Million | 9.07 Million | 9.07 Million | 12.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.79 Million | 1.79 Million | 2.25 Million | 1.96 Million | 1.96 Million | 612 Thousand |
Inventory | 1.58 Million | 1.58 Million | 1.47 Million | 1.23 Million | 1.23 Million | 1.11 Million |
Other Current Assets | 151.22 Thousand | 151.22 Thousand | 246.72 Thousand | 228 Thousand | 228 Thousand | 551 Thousand |
Total Non-Current Assets | 158.68 Thousand | 158.68 Thousand | 116.02 Thousand | 169 Thousand | 169 Thousand | 260 Thousand |
Net PPE | 158.41 Thousand | 158.41 Thousand | 116.02 Thousand | 169 Thousand | 169 Thousand | 259 Thousand |
Good Will And Intangible Assets | - | 264.00 | - | - | - | 1000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 264.00 | - | - | - | 1000.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 264.00 | - | - | -169 Thousand | -169 Thousand | -260 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.4 Million | 3.4 Million | 2.6 Million | 3.46 Million | 3.46 Million | 2.37 Million |
Total Current Liabilities | 3.36 Million | 3.36 Million | 2.6 Million | 3.46 Million | 3.46 Million | 2.33 Million |
Account Payables | 2.74 Million | 2.74 Million | 1.98 Million | 958 Thousand | 958 Thousand | 1.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.93 Thousand | 46.93 Thousand | 20.73 Thousand | 44 Thousand | 44 Thousand | 22 Thousand |
Deferred Revenue | 566.78 Thousand | 566.78 Thousand | 597.68 Thousand | 655 Thousand | 655 Thousand | 650 Thousand |
Other Current Liabilities | - | - | - | 1.81 Million | 1.81 Million | - |
Total Non Current Liabilities | 46.27 Thousand | 46.27 Thousand | - | - | - | 45 Thousand |
Long-Term Debt | - | - | - | - | - | 45 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 46.27 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.48 Million | 6.48 Million | 4.62 Million | 9.21 Million | 9.21 Million | 12.99 Million |
Stock Holders Equity | 6.48 Million | 6.48 Million | 4.62 Million | 9.21 Million | 9.21 Million | 12.99 Million |
Common Stock | 131 Million | 131 Million | 123.64 Million | 123.61 Million | 123.61 Million | 123.53 Million |
Retained Earnings | 103.51 Million | 103.51 Million | -125.49 Million | -120.82 Million | -120.82 Million | -116.79 Million |
Accumulated other comprehensive income | 21.01 Million | 21.01 Million | 6.47 Million | 6.41 Million | 6.41 Million | 6.25 Million |
Common Stock Equity | 6.48 Million | 6.48 Million | 4.62 Million | 9.21 Million | 9.21 Million | 12.99 Million |
Capital Lease Obligation | 46.27 Thousand | 46.27 Thousand | 20.73 Thousand | 44 Thousand | 44 Thousand | 45 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 93.2 Thousand | 93.2 Thousand | 20.73 Thousand | 44 Thousand | 44 Thousand | 67 Thousand |
Net Debt | -6.1 Million | -6.1 Million | -3.12 Million | -9.03 Million | -9.03 Million | -12.76 Million |
ETG
603062
KME
688550
CST
603766