AUD 0.48
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 34.87 Million | 37.11 Million | 36.37 Million | 30.72 Million | 29.42 Million | 21.33 Million |
Total Current Assets | 7.13 Million | 11.7 Million | 11.28 Million | 12.03 Million | 13 Million | 7.77 Million |
Cash And Short Term Investments | 5.39 Million | 9.14 Million | 7.62 Million | 10.57 Million | 12.17 Million | 7.05 Million |
Cash and Cash Equivalents | 5.39 Million | 9.14 Million | 7.62 Million | 10.57 Million | 12.17 Million | 7.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.17 Million | 1.96 Million | 3.01 Million | 984 Thousand | 472 Thousand | 543 Thousand |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 561 Thousand | 594 Thousand | 648 Thousand | 484 Thousand | 358 Thousand | 179 Thousand |
Total Non-Current Assets | 27.74 Million | 25.4 Million | 25.09 Million | 18.68 Million | 16.41 Million | 7.36 Million |
Net PPE | 2.54 Million | 1.97 Million | 2.11 Million | 1.92 Million | 2.05 Million | 377 Thousand |
Good Will And Intangible Assets | 23.34 Million | 26.88 Million | 26.53 Million | 16.11 Million | 13.48 Million | 6.99 Million |
Good Will | 4.24 Million | 4.24 Million | 4.24 Million | - | - | - |
Intangible Assets | 19.1 Million | 22.64 Million | 22.29 Million | 16.11 Million | 13.48 Million | 6.99 Million |
Long-Term Investments | 832 Thousand | 12.52 Million | 12.76 Million | 11.02 Million | 140 Thousand | 199 Thousand |
Tax Assets | 1.02 Million | 784 Thousand | 686 Thousand | 649 Thousand | 736 Thousand | 631 Thousand |
Other Non Current Assets | 1.00 | -16.76 Million | -17.01 Million | -11.02 Million | - | -830 Thousand |
Other Assets | - | 1.00 | - | - | - | 6.19 Million |
Total Liabilities | 11.17 Million | 14.03 Million | 14.45 Million | 12.26 Million | 11.56 Million | 9.57 Million |
Total Current Liabilities | 7.9 Million | 11.07 Million | 11.38 Million | 9.17 Million | 8.67 Million | 8.09 Million |
Account Payables | 533 Thousand | 629 Thousand | 742 Thousand | 397 Thousand | 277 Thousand | 596 Thousand |
Tax Payables | 181 Thousand | 559 Thousand | 459 Thousand | - | 326 Thousand | 572 Thousand |
Short Term Debt | 2.33 Million | 2.55 Million | 1.91 Million | 949 Thousand | 1.95 Million | 450 Thousand |
Deferred Revenue | 237 Thousand | 345 Thousand | 416 Thousand | 476 Thousand | 576 Thousand | 813 Thousand |
Other Current Liabilities | 4.8 Million | 7.54 Million | 8.3 Million | 7.35 Million | 5.86 Million | 6.23 Million |
Total Non Current Liabilities | 3.27 Million | 2.95 Million | 3.07 Million | 3.09 Million | 2.89 Million | 1.47 Million |
Long-Term Debt | 1.36 Million | 1.06 Million | 1.23 Million | 1.25 Million | 1.31 Million | - |
Deferred Revenue Non Current | -1.36 Million | -1.88 Million | -1.84 Million | - | -1.58 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.36 Million | 1.88 Million | 1.84 Million | -1.00 | 1.58 Million | -1.00 |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 23.69 Million | 23.08 Million | 21.92 Million | 18.45 Million | 17.85 Million | 11.76 Million |
Stock Holders Equity | 23.69 Million | 23.08 Million | 21.92 Million | 18.45 Million | 17.85 Million | 11.76 Million |
Common Stock | 17.89 Million | 17.78 Million | 17.7 Million | 14.84 Million | 14.45 Million | 8.87 Million |
Retained Earnings | 4.87 Million | 4.4 Million | 3.6 Million | 2.81 Million | 2.64 Million | 2.2 Million |
Accumulated other comprehensive income | 931 Thousand | 896 Thousand | 613 Thousand | 800 Thousand | 751 Thousand | 690 Thousand |
Common Stock Equity | 23.69 Million | 23.08 Million | 21.92 Million | 18.45 Million | 17.85 Million | 11.76 Million |
Capital Lease Obligation | 1.36 Million | 1.06 Million | 1.23 Million | 1.25 Million | 1.31 Million | - |
Total Investments | 832 Thousand | 12.52 Million | 12.76 Million | 11.02 Million | 140 Thousand | 199 Thousand |
Total Debt | 3.69 Million | 3.62 Million | 3.14 Million | 2.2 Million | 3.27 Million | 450 Thousand |
Net Debt | -1.7 Million | -5.52 Million | -4.47 Million | -8.36 Million | -8.9 Million | -6.6 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.87 Million | 34.87 Million | 35.81 Million | 37.11 Million | 37.11 Million | 34.48 Million |
Total Current Assets | 7.13 Million | 7.13 Million | 9.3 Million | 11.7 Million | 11.7 Million | 9.43 Million |
Cash And Short Term Investments | 5.39 Million | 5.39 Million | 6.43 Million | 9.14 Million | 9.14 Million | 6.77 Million |
Cash and Cash Equivalents | 5.39 Million | 5.39 Million | 6.43 Million | 9.14 Million | 9.14 Million | 6.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.17 Million | 1.17 Million | 2.08 Million | 1.96 Million | 1.96 Million | 2.08 Million |
Inventory | - | - | 1.00 | - | - | 1.00 |
Other Current Assets | 561 Thousand | 561 Thousand | 795 Thousand | 594 Thousand | 594 Thousand | 583 Thousand |
Total Non-Current Assets | 27.74 Million | 27.74 Million | 26.5 Million | 25.4 Million | 25.4 Million | 25.05 Million |
Net PPE | 2.54 Million | 2.54 Million | 2.1 Million | 1.97 Million | 1.97 Million | 2.14 Million |
Good Will And Intangible Assets | 23.34 Million | 23.34 Million | 15.19 Million | 26.88 Million | 26.88 Million | 14.75 Million |
Good Will | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
Intangible Assets | 19.1 Million | 19.1 Million | 10.95 Million | 22.64 Million | 22.64 Million | 10.5 Million |
Long-Term Investments | 832 Thousand | 832 Thousand | -1.02 Million | 12.52 Million | 12.52 Million | 12.65 Million |
Tax Assets | 1.02 Million | 1.02 Million | 1.02 Million | 784 Thousand | 784 Thousand | 701 Thousand |
Other Non Current Assets | 1.00 | 1.00 | 9.2 Million | -16.76 Million | -16.76 Million | -5.2 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 11.17 Million | 11.17 Million | 13.48 Million | 14.03 Million | 14.03 Million | 12.45 Million |
Total Current Liabilities | 7.9 Million | 7.9 Million | 10.45 Million | 11.07 Million | 11.07 Million | 9.43 Million |
Account Payables | 533 Thousand | 533 Thousand | 753 Thousand | 629 Thousand | 629 Thousand | 509 Thousand |
Tax Payables | 181 Thousand | 181 Thousand | 39 Thousand | 559 Thousand | 559 Thousand | 405 Thousand |
Short Term Debt | 2.33 Million | 2.33 Million | 2.89 Million | 2.55 Million | 2.55 Million | 2.75 Million |
Deferred Revenue | 237 Thousand | 237 Thousand | 290 Thousand | 345 Thousand | 345 Thousand | 400 Thousand |
Other Current Liabilities | 4.8 Million | 4.8 Million | 6.52 Million | 7.54 Million | 7.54 Million | 5.77 Million |
Total Non Current Liabilities | 3.27 Million | 3.27 Million | 3.03 Million | 2.95 Million | 2.95 Million | 3.01 Million |
Long-Term Debt | 1.36 Million | 1.36 Million | 1.06 Million | 1.06 Million | 1.06 Million | 1.16 Million |
Deferred Revenue Non Current | -1.36 Million | -1.36 Million | -1.96 Million | -1.88 Million | -1.88 Million | -1.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.36 Million | 1.36 Million | 1.96 Million | 1.88 Million | 1.88 Million | 1.84 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 23.69 Million | 23.69 Million | 22.32 Million | 23.08 Million | 23.08 Million | 22.03 Million |
Stock Holders Equity | 23.69 Million | 23.69 Million | 22.32 Million | 23.08 Million | 23.08 Million | 22.03 Million |
Common Stock | 17.89 Million | 17.89 Million | 17.89 Million | 17.78 Million | 17.78 Million | 17.73 Million |
Retained Earnings | 4.87 Million | 4.87 Million | 3.48 Million | 4.4 Million | 4.4 Million | 3.69 Million |
Accumulated other comprehensive income | 931 Thousand | 931 Thousand | 943 Thousand | 896 Thousand | 896 Thousand | 601 Thousand |
Common Stock Equity | 23.69 Million | 23.69 Million | 22.32 Million | 23.08 Million | 23.08 Million | 22.03 Million |
Capital Lease Obligation | 1.36 Million | 1.36 Million | 1.06 Million | 1.06 Million | 1.06 Million | 1.16 Million |
Total Investments | 832 Thousand | 832 Thousand | -1.02 Million | 12.52 Million | 12.52 Million | 12.65 Million |
Total Debt | 3.69 Million | 3.69 Million | 3.95 Million | 3.62 Million | 3.62 Million | 3.92 Million |
Net Debt | -1.7 Million | -1.7 Million | -2.47 Million | -5.52 Million | -5.52 Million | -2.84 Million |
BOHRAIND
LAM
AOIFF
ADR
ETG
603062