AUD 0.04
(-10.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.72 Million | 3.35 Million | 2.63 Million | 3.31 Million | 1.12 Million | 2.45 Million |
Cost of Revenue | 2.24 Million | 2.54 Million | 2.6 Million | 2.11 Million | 2.11 Million | 1.86 Million |
Gross Profit | 2.47 Million | 810.19 Thousand | 30.04 Thousand | 1.2 Million | -992.99 Thousand | 590.52 Thousand |
Operating Expenses | 442.36 Thousand | 405.2 Thousand | 403.26 Thousand | 396.3 Thousand | 344.35 Thousand | 727.06 Thousand |
Selling, General and Administrative Expenses | 442.36 Thousand | 405.2 Thousand | 403.26 Thousand | 396.3 Thousand | 344.35 Thousand | 307.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.07 Million | 1.12 Million | 1.02 Million | 456.63 Thousand | 984.87 Thousand |
Cost and Expenses | 2.69 Million | 2.94 Million | 3 Million | 2.51 Million | 2.46 Million | 2.59 Million |
Operating Income | 2.03 Million | 404.99 Thousand | -373.22 Thousand | 807.95 Thousand | -1.33 Million | -136.54 Thousand |
Interest Expense | 506.9 Thousand | 452.12 Thousand | 596.63 Thousand | 540.1 Thousand | 380.8 Thousand | 359.56 Thousand |
Income Tax Expense | -287.44 Thousand | -275.25 Thousand | -320.98 Thousand | -383.26 Thousand | -188.32 Thousand | 247.77 Thousand |
Earnings before Tax | 967.38 Thousand | 259.4 Thousand | -567.58 Thousand | 594.96 Thousand | -1.66 Million | -496 Thousand |
Net Income | 1.25 Million | 534.65 Thousand | -246.59 Thousand | 978.23 Thousand | -1.47 Million | -496 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | 0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | 0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 338.15 Million | 305.09 Million | 305.07 Million | 376.38 Million | 189.74 Million | 150.3 Million |
Weighted Average Shares Outstanding (Diluted) | 338.15 Million | 305.09 Million | 305.07 Million | 380.89 Million | 190.08 Million | 152.35 Million |
Gross Margin | 0.52 | 0.24 | 0.01 | 0.36 | -0.88 | 0.24 |
EBIT Margin | 0.45 | 0.31 | 0.08 | 0.38 | -0.80 | 0.12 |
Profit Margin | 0.27 | 0.16 | -0.09 | 0.29 | -1.32 | -0.20 |
EBITDA | 2.14 Million | 1.35 Million | 606.73 Thousand | 1.27 Million | -854.41 Thousand | 283.19 Thousand |
Earnings Before Tax Margin | 0.43 | 0.12 | -0.14 | 0.24 | -1.19 | -0.06 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.72 Million | 3.74 Million | 986.2 Thousand | 3.35 Million | 2.24 Million | 1.1 Million |
Cost of Revenue | 2.89 Million | 1.72 Million | 845.6 Thousand | 2.54 Million | 1.83 Million | 717.93 Thousand |
Gross Profit | 1.83 Million | 2.01 Million | 140.6 Thousand | 810.19 Thousand | 413.97 Thousand | 384.22 Thousand |
Operating Expenses | 466.36 Thousand | 209.84 Thousand | 232.52 Thousand | 405.2 Thousand | 210.79 Thousand | 182.41 Thousand |
Selling, General and Administrative Expenses | - | 209.84 Thousand | 232.52 Thousand | - | 210.79 Thousand | 182.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 1.07 Million | - | - |
Cost and Expenses | 3.35 Million | 1.93 Million | 1.07 Million | 2.94 Million | 2.04 Million | 900.34 Thousand |
Operating Income | 1.36 Million | 1.8 Million | -91.92 Thousand | 404.99 Thousand | 203.18 Thousand | 201.81 Thousand |
Interest Expense | 506.9 Thousand | 247.38 Thousand | 259.51 Thousand | 452.12 Thousand | 241.74 Thousand | 210.37 Thousand |
Income Tax Expense | -287.44 Thousand | 111.24 Thousand | -176.2 Thousand | -275.25 Thousand | -85.24 Thousand | -190.01 Thousand |
Earnings before Tax | 967.38 Thousand | 1.31 Million | -348.24 Thousand | 259.4 Thousand | 236.01 Thousand | 23.38 Thousand |
Net Income | 1.25 Million | 1.42 Million | -172.04 Thousand | 534.65 Thousand | 321.26 Thousand | 213.39 Thousand |
Earnings Per Share Basic | - | 0.00 | -0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 338.15 Million | 390.6 Million | 368.6 Million | 305.09 Million | 305.09 Million | 305.09 Million |
Weighted Average Shares Outstanding (Diluted) | 338.15 Million | 389.57 Million | 368.6 Million | 305.09 Million | 305.09 Million | 355.65 Million |
Gross Margin | 0.39 | 0.54 | 0.14 | 0.24 | 0.18 | 0.35 |
EBIT Margin | - | 0.48 | 0.24 | - | 0.23 | 0.47 |
Profit Margin | 0.27 | 0.38 | -0.17 | 0.16 | 0.14 | 0.19 |
EBITDA | - | 1.78 Million | 234.34 Thousand | - | 527.44 Thousand | 517.41 Thousand |
Earnings Before Tax Margin | 0.29 | 0.48 | -0.09 | 0.12 | 0.09 | 0.18 |
192650
3771
016590
3513
MLCG
JBFCY