Ichikawa Co., Ltd. (3513.T)
JPY 1572.0
(-0.44%)
JPY 1572.0
(-0.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.6 Billion | 13.34 Billion | 12.35 Billion | 11.59 Billion | 11.94 Billion | 12.35 Billion |
| Cost of Revenue | 7.79 Billion | 7.91 Billion | 7.69 Billion | 7.32 Billion | 7.37 Billion | 7.64 Billion |
| Gross Profit | 5.81 Billion | 5.42 Billion | 4.66 Billion | 4.27 Billion | 4.56 Billion | 4.71 Billion |
| Operating Expenses | 4.69 Billion | 4.62 Billion | 4.13 Billion | 3.95 Billion | 4.14 Billion | 4.23 Billion |
| Selling, General and Administrative Expenses | 4.36 Billion | 4.5 Billion | 4 Billion | 3.82 Billion | 4.03 Billion | 4.13 Billion |
| Research and Development Expenses | 334 Million | 330 Million | 318 Million | 332 Million | 328 Million | 326 Million |
| Other Expenses | - | 75 Million | 203.19 Million | 87.79 Million | 53.91 Million | 37.59 Million |
| Cost and Expenses | 12.48 Billion | 12.54 Billion | 11.82 Billion | 11.27 Billion | 11.52 Billion | 11.87 Billion |
| Operating Income | 1.11 Billion | 800 Million | 531.01 Million | 323.49 Million | 418.98 Million | 485.08 Million |
| Interest Expense | 7 Million | 7 Million | 7.78 Million | 13.88 Million | 14.04 Million | 11.97 Million |
| Income Tax Expense | 146 Million | 211 Million | 213.47 Million | 197.84 Million | 204.9 Million | 230.18 Million |
| Earnings before Tax | 1.15 Billion | 1.04 Billion | 737.75 Million | 567.8 Million | 563.67 Million | 607.21 Million |
| Net Income | 1.01 Billion | 833 Million | 523 Million | 369.6 Million | 358.43 Million | 366.14 Million |
| Earnings Per Share Basic | 227.59 | 181.96 | 114.46 | 80.81 | 77.68 | 77.03 |
| Earnings Per Share Diluted | 227.59 | 181.96 | 114.46 | 80.81 | 77.68 | 77.03 |
| Weighted Average Shares Outstanding | 4.47 Million | 4.57 Million | 4.57 Million | 4.57 Million | 4.61 Million | 4.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.47 Million | 4.57 Million | 4.57 Million | 4.57 Million | 4.61 Million | 4.75 Million |
| Gross Margin | 0.43 | 0.41 | 0.38 | 0.37 | 0.38 | 0.38 |
| EBIT Margin | 0.16 | 0.16 | 0.15 | 0.13 | 0.14 | 0.15 |
| Profit Margin | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 |
| EBITDA | 2.13 Billion | 1.8 Billion | 1.76 Billion | 1.57 Billion | 1.67 Billion | 1.82 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.04 | 0.03 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.59 Billion | 3.27 Billion | 13.6 Billion | 3.34 Billion | 3.22 Billion | 3.62 Billion |
| Cost of Revenue | 2.04 Billion | 1.88 Billion | 7.79 Billion | 1.92 Billion | 1.76 Billion | 2 Billion |
| Gross Profit | 1.54 Billion | 1.39 Billion | 5.81 Billion | 1.42 Billion | 1.46 Billion | 1.61 Billion |
| Operating Expenses | 1.17 Billion | 1.19 Billion | 4.69 Billion | 1.2 Billion | 1.17 Billion | 1.15 Billion |
| Selling, General and Administrative Expenses | 1.17 Billion | 1.19 Billion | - | 1.34 Billion | 1.09 Billion | 1.15 Billion |
| Research and Development Expenses | - | - | - | 88 Million | 81 Million | 87 Million |
| Other Expenses | - | 1 Million | -37 Million | -57 Million | 7 Million | 4 Million |
| Cost and Expenses | 3.22 Billion | 3.07 Billion | 12.48 Billion | 3.33 Billion | 2.94 Billion | 3.16 Billion |
| Operating Income | 365 Million | 200 Million | 1.11 Billion | 220 Million | 285 Million | 458 Million |
| Interest Expense | 1 Million | 2 Million | 7 Million | 2 Million | 2 Million | 2 Million |
| Income Tax Expense | 83 Million | 120 Million | 146 Million | 16 Million | 95 Million | 94 Million |
| Earnings before Tax | 261 Million | 343 Million | 1.15 Billion | 174 Million | 274 Million | 481 Million |
| Net Income | 177 Million | 223 Million | 1.01 Billion | 158 Million | 178 Million | 388 Million |
| Earnings Per Share Basic | 85.39 | 50.87 | - | 34.57 | 40.46 | 85.65 |
| Earnings Per Share Diluted | 85.17 | 50.87 | - | 34.50 | 40.46 | 85.65 |
| Weighted Average Shares Outstanding | 4.54 Million | 4.38 Million | 4.47 Million | 4.57 Million | 4.39 Million | 4.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.56 Million | 4.38 Million | 4.47 Million | 4.58 Million | 4.39 Million | 4.53 Million |
| Gross Margin | 0.43 | 0.43 | 0.43 | 0.43 | 0.45 | 0.45 |
| EBIT Margin | 0.14 | 0.14 | - | 0.13 | 0.17 | 0.14 |
| Profit Margin | 0.05 | 0.07 | 0.07 | 0.05 | 0.06 | 0.11 |
| EBITDA | 501 Million | 454.5 Million | - | 433 Million | 536 Million | 496 Million |
| Earnings Before Tax Margin | 0.10 | 0.06 | 0.08 | 0.07 | 0.09 | 0.13 |
MLCG
JBFCY
AAP
RBTEF
300583
058860