DREAMTECH Co., Ltd. (192650.KS)
KRW 7270.0
(-4.09%)
KRW 7270.0
(-4.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1030.38 Billion | 1368.64 Billion | 1231.62 Billion | 1045.84 Billion | 559.67 Billion | 601.54 Billion |
| Cost of Revenue | 923.11 Billion | 1186.33 Billion | 1066.33 Billion | 962.54 Billion | 482.89 Billion | 522.26 Billion |
| Gross Profit | 107.26 Billion | 182.3 Billion | 165.29 Billion | 83.3 Billion | 76.77 Billion | 79.27 Billion |
| Operating Expenses | 73.08 Billion | 85.64 Billion | 69.06 Billion | 63.59 Billion | 46.3 Billion | 36.89 Billion |
| Selling, General and Administrative Expenses | 48.27 Billion | 15.82 Billion | 11.52 Billion | 12.86 Billion | 9.51 Billion | 9.43 Billion |
| Research and Development Expenses | 24.8 Billion | 25.73 Billion | 24.07 Billion | 22.72 Billion | 19.49 Billion | 15.14 Billion |
| Other Expenses | - | 44.09 Billion | 33.46 Billion | 28 Billion | 17.29 Billion | -31.16 Million |
| Cost and Expenses | 987.04 Billion | 1271.97 Billion | 1135.39 Billion | 1026.13 Billion | 529.2 Billion | 559.16 Billion |
| Operating Income | 43.34 Billion | 96.66 Billion | 96.1 Billion | 15.16 Billion | 30.46 Billion | 42.38 Billion |
| Interest Expense | 9.11 Billion | 5.72 Billion | 3.57 Billion | 3.76 Billion | 3.51 Billion | 2.97 Billion |
| Income Tax Expense | 15.44 Billion | 20.51 Billion | 9.75 Billion | 207.18 Million | 6.95 Billion | 3.53 Billion |
| Earnings before Tax | 42.39 Billion | 105.54 Billion | 93.07 Billion | 10.88 Billion | 30.35 Billion | 40.6 Billion |
| Net Income | 15.31 Billion | 64.76 Billion | 69.78 Billion | 10.68 Billion | 24.04 Billion | 37 Billion |
| Earnings Per Share Basic | 226.89 | 964.86 | 1051.91 | 172.79 | 417.78 | 338.79 |
| Earnings Per Share Diluted | 225.85 | 964.86 | 1041.74 | 171.11 | 394.10 | 338.79 |
| Weighted Average Shares Outstanding | 67.52 Million | 67.11 Million | 65.18 Million | 61.81 Million | 57.55 Million | 109.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.83 Million | 67.11 Million | 65.82 Million | 62.42 Million | 61.01 Million | 109.21 Million |
| Gross Margin | 0.10 | 0.13 | 0.13 | 0.08 | 0.14 | 0.13 |
| EBIT Margin | 0.09 | 0.13 | 0.13 | 0.06 | 0.10 | 0.10 |
| Profit Margin | 0.01 | 0.05 | 0.06 | 0.01 | 0.04 | 0.06 |
| EBITDA | 90.19 Billion | 167.15 Billion | 141.99 Billion | 63.51 Billion | 56.19 Billion | 60.45 Billion |
| Earnings Before Tax Margin | 0.04 | 0.07 | 0.08 | 0.01 | 0.05 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 266.5 Billion | 284.11 Billion | 1030.38 Billion | 248.03 Billion | 276.97 Billion | 199.25 Billion |
| Cost of Revenue | 242.2 Billion | 251.39 Billion | 923.11 Billion | 220.04 Billion | 237.26 Billion | 183.46 Billion |
| Gross Profit | 24.29 Billion | 32.71 Billion | 107.26 Billion | 27.99 Billion | 39.71 Billion | 15.79 Billion |
| Operating Expenses | 22.02 Billion | 20.73 Billion | 73.22 Billion | 20.61 Billion | 22.16 Billion | -18 Billion |
| Selling, General and Administrative Expenses | 15.02 Billion | 13.59 Billion | - | 13.17 Billion | 4.32 Billion | 18 Billion |
| Research and Development Expenses | 6.93 Billion | 6.82 Billion | - | 7.38 Billion | 5.78 Billion | 5.47 Billion |
| Other Expenses | -60.43 Million | -313.74 Million | -665.12 Million | -60.22 Million | 360.64 Million | -36 Billion |
| Cost and Expenses | 264.22 Billion | 272.13 Billion | 996.33 Billion | 240.66 Billion | 259.42 Billion | 183.46 Billion |
| Operating Income | 2.27 Billion | 11.97 Billion | 34.04 Billion | 7.37 Billion | 17.54 Billion | -2.2 Billion |
| Interest Expense | 3.65 Billion | 2.79 Billion | 9.11 Billion | 2.74 Billion | 2.28 Billion | 2.12 Billion |
| Income Tax Expense | 1.01 Billion | 4.28 Billion | 15.44 Billion | 5.53 Billion | 4.82 Billion | 1.24 Billion |
| Earnings before Tax | 7.91 Billion | 14.83 Billion | 44.67 Billion | 7.81 Billion | 20.62 Billion | 147.94 Million |
| Net Income | 6.86 Billion | 6.5 Billion | 15.31 Billion | 1.14 Billion | 12.27 Billion | -3.13 Billion |
| Earnings Per Share Basic | 99.87 | 94.70 | - | 16.82 | 182.12 | -46.61 |
| Earnings Per Share Diluted | 99.54 | 94.26 | - | 15.68 | 180.93 | -46.61 |
| Weighted Average Shares Outstanding | 68.77 Million | 68.66 Million | 67.52 Million | 68.25 Million | 67.38 Million | 67.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 69 Million | 68.98 Million | 67.83 Million | 73.2 Million | 67.82 Million | 67.24 Million |
| Gross Margin | 0.09 | 0.12 | 0.10 | 0.11 | 0.14 | 0.08 |
| EBIT Margin | 0.05 | 0.09 | - | 0.09 | 0.14 | 0.08 |
| Profit Margin | 0.03 | 0.02 | 0.01 | 0.00 | 0.04 | -0.02 |
| EBITDA | 13.24 Billion | 25.35 Billion | - | 22.02 Billion | 37.63 Billion | 15.79 Billion |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.03 | 0.03 | 0.06 | -0.01 |
3771
016590
BVZN
MLCG
JBFCY
AAP