AUD 0.04
(-10.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.38 Million | 19.9 Million | 18.21 Million | 17.18 Million | 13.43 Million | 14.25 Million |
Total Current Assets | 5.36 Million | 3.79 Million | 2.86 Million | 3.69 Million | 1.41 Million | 2.73 Million |
Cash And Short Term Investments | 458.11 Thousand | 229.34 Thousand | 68.04 Thousand | 134.94 Thousand | 101.28 Thousand | 156.44 Thousand |
Cash and Cash Equivalents | 458.11 Thousand | 229.34 Thousand | 68.04 Thousand | 134.94 Thousand | 101.28 Thousand | 156.44 Thousand |
Short Term Investments | - | - | - | 70.95 Thousand | 67.65 Thousand | - |
Net Receivables | 4.28 Million | 3.11 Million | 2.38 Million | 3.05 Million | 1.12 Million | 2.29 Million |
Inventory | 559.24 Thousand | 421.52 Thousand | 374.45 Thousand | 391.21 Thousand | 84.05 Thousand | 267.05 Thousand |
Other Current Assets | 3301.00 | 29.25 Thousand | 38.04 Thousand | 118.76 Thousand | 114.38 Thousand | 18.35 Thousand |
Total Non-Current Assets | 17.01 Million | 16.11 Million | 15.35 Million | 13.49 Million | 12.01 Million | 9.97 Million |
Net PPE | 14.7 Million | 13.79 Million | 13.33 Million | 11.73 Million | 10.46 Million | 9.97 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.31 Million | 2.31 Million | 2.01 Million | 1.76 Million | 1.55 Million | 1.55 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | - | - | -1.55 Million |
Other Assets | - | - | 1.00 | - | - | 1.55 Million |
Total Liabilities | 9.72 Million | 10.3 Million | 9.97 Million | 9.66 Million | 7.98 Million | 9.32 Million |
Total Current Liabilities | 3.49 Million | 4.95 Million | 3.26 Million | 2.99 Million | 2.52 Million | 4.6 Million |
Account Payables | 2.51 Million | 2.53 Million | 2.4 Million | 2 Million | 1.66 Million | 1.62 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 558.2 Thousand | 1.5 Million | 31.22 Thousand | 270.7 Thousand | 152.16 Thousand | 2.09 Million |
Deferred Revenue | 364.44 Thousand | 1.00 | - | 1.00 | - | -2.09 Million |
Other Current Liabilities | 49.62 Thousand | 914.56 Thousand | 830.74 Thousand | 715.65 Thousand | 714.5 Thousand | 2.98 Million |
Total Non Current Liabilities | 6.22 Million | 5.35 Million | 6.7 Million | 6.67 Million | 5.45 Million | 4.4 Million |
Long-Term Debt | 6.21 Million | 5.31 Million | 6.65 Million | 6.65 Million | 5.11 Million | 4.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.95 Thousand | -5.31 Million | -6.65 Million | -6.65 Million | -5.11 Million | -4.4 Million |
Other Liabilities | - | - | - | - | - | 314.13 Thousand |
Total Equity | 12.66 Million | 9.59 Million | 8.23 Million | 7.52 Million | 5.44 Million | 4.93 Million |
Stock Holders Equity | 12.66 Million | 9.59 Million | 8.23 Million | 7.52 Million | 5.44 Million | 4.93 Million |
Common Stock | 25.28 Million | 24.33 Million | 24.33 Million | 24.33 Million | 24.33 Million | 22.84 Million |
Retained Earnings | -17.66 Million | -18.91 Million | -19.45 Million | -19.2 Million | -20.18 Million | -18.9 Million |
Accumulated other comprehensive income | 5.03 Million | 4.17 Million | 3.35 Million | 2.38 Million | 1.29 Million | 1 Million |
Common Stock Equity | 12.66 Million | 9.59 Million | 8.23 Million | 7.52 Million | 5.44 Million | 4.93 Million |
Capital Lease Obligation | 36.33 Thousand | 33.18 Thousand | 47.75 Thousand | 17.85 Thousand | 347.72 Thousand | 314.13 Thousand |
Total Investments | 2.31 Million | 2.31 Million | 2.01 Million | 1.76 Million | 1.55 Million | 1.55 Million |
Total Debt | 6.76 Million | 6.85 Million | 6.73 Million | 6.94 Million | 5.61 Million | 6.8 Million |
Net Debt | 6.31 Million | 6.62 Million | 6.66 Million | 6.81 Million | 5.5 Million | 6.64 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.38 Million | 22.38 Million | 20.55 Million | 19.9 Million | 19.9 Million | 19 Million |
Total Current Assets | 5.36 Million | 5.36 Million | 4.05 Million | 3.79 Million | 3.79 Million | 3.17 Million |
Cash And Short Term Investments | 458.11 Thousand | 458.11 Thousand | 1.56 Million | 229.34 Thousand | 229.34 Thousand | 517.54 Thousand |
Cash and Cash Equivalents | 458.11 Thousand | 458.11 Thousand | 1.56 Million | 229.34 Thousand | 229.34 Thousand | 517.54 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.28 Million | 4.28 Million | 2.05 Million | 3.11 Million | 3.11 Million | 2.23 Million |
Inventory | 559.24 Thousand | 559.24 Thousand | 1.00 | 421.52 Thousand | 421.52 Thousand | 55.17 Thousand |
Other Current Assets | 3301.00 | 66.03 Thousand | 444.07 Thousand | 29.25 Thousand | 29.25 Thousand | 370.63 Thousand |
Total Non-Current Assets | 17.01 Million | 17.01 Million | 16.49 Million | 16.11 Million | 16.11 Million | 15.82 Million |
Net PPE | 14.7 Million | 14.7 Million | 14.18 Million | 13.79 Million | 13.79 Million | 13.78 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.04 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.72 Million | 9.72 Million | 9.64 Million | 10.3 Million | 10.3 Million | 9.98 Million |
Total Current Liabilities | 3.49 Million | 3.49 Million | 4.68 Million | 4.95 Million | 4.95 Million | 3.62 Million |
Account Payables | 2.51 Million | 2.56 Million | 2.59 Million | 2.53 Million | 3.11 Million | 2.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 558.2 Thousand | 575.59 Thousand | 1.73 Million | 1.5 Million | 1.5 Million | 535.16 Thousand |
Deferred Revenue | 364.44 Thousand | - | - | 1.00 | 1.00 | - |
Other Current Liabilities | 49.62 Thousand | 347.05 Thousand | 354.81 Thousand | 914.56 Thousand | 333.96 Thousand | 321.47 Thousand |
Total Non Current Liabilities | 6.22 Million | 6.22 Million | 4.96 Million | 5.35 Million | 5.35 Million | 6.36 Million |
Long-Term Debt | 6.21 Million | 5.81 Million | 4.94 Million | 5.31 Million | 5.31 Million | 6.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.95 Thousand | 412.45 Thousand | 26.84 Thousand | -5.31 Million | -5.31 Million | -6.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.66 Million | 12.66 Million | 10.9 Million | 9.59 Million | 9.59 Million | 9.01 Million |
Stock Holders Equity | 12.66 Million | 12.66 Million | 10.9 Million | 9.59 Million | 9.59 Million | 9.01 Million |
Common Stock | 25.28 Million | 25.28 Million | 25.28 Million | 24.33 Million | 24.33 Million | 24.33 Million |
Retained Earnings | -17.66 Million | -17.66 Million | -19.08 Million | -18.91 Million | -18.91 Million | -19.23 Million |
Accumulated other comprehensive income | 5.03 Million | - | 4.7 Million | 4.17 Million | 259.78 Thousand | 3.92 Million |
Common Stock Equity | 12.66 Million | 12.66 Million | 10.9 Million | 9.59 Million | 9.59 Million | 9.01 Million |
Capital Lease Obligation | 36.33 Thousand | 412.45 Thousand | 26.84 Thousand | 33.18 Thousand | 33.18 Thousand | 40.62 Thousand |
Total Investments | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.04 Million |
Total Debt | 6.76 Million | 6.8 Million | 6.7 Million | 6.85 Million | 6.85 Million | 6.89 Million |
Net Debt | 6.31 Million | 6.34 Million | 5.14 Million | 6.62 Million | 6.62 Million | 6.37 Million |
192650
3771
016590
3513
MLCG
JBFCY