USD 17.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 257.2 Billion | 233.4 Billion | 210.83 Billion | 210.81 Billion | 187.27 Billion | 113.85 Billion |
Total Current Assets | 74.17 Billion | 74.86 Billion | 65.38 Billion | 80.04 Billion | 45.61 Billion | 42.73 Billion |
Cash And Short Term Investments | 41.71 Billion | 37.73 Billion | 39.18 Billion | 57.46 Billion | 23.02 Billion | 24.16 Billion |
Cash and Cash Equivalents | 33.23 Billion | 28.86 Billion | 24.69 Billion | 21.36 Billion | 20.89 Billion | 23.28 Billion |
Short Term Investments | 8.47 Billion | 8.87 Billion | 14.49 Billion | 36.09 Billion | 2.13 Billion | 883.2 Million |
Net Receivables | 8.56 Billion | 9.62 Billion | 16.82 Billion | 14.14 Billion | 12.39 Billion | 9.51 Billion |
Inventory | 15.49 Billion | 17.29 Billion | 9.35 Billion | 8.29 Billion | 9.96 Billion | 8.81 Billion |
Other Current Assets | 8.4 Billion | 7.71 Billion | 18.36 Million | 140.73 Million | 239.09 Million | 239.09 Million |
Total Non-Current Assets | 183.03 Billion | 158.54 Billion | 145.45 Billion | 130.76 Billion | 141.65 Billion | 71.11 Billion |
Net PPE | 84.79 Billion | 78.56 Billion | 68.77 Billion | 62.9 Billion | 75.49 Billion | 26.69 Billion |
Good Will And Intangible Assets | 51.99 Billion | 51.76 Billion | 50.66 Billion | 50.28 Billion | 50.28 Billion | 31.91 Billion |
Good Will | 16.25 Billion | 15.85 Billion | 14.88 Billion | 14.09 Billion | 14.49 Billion | 14.39 Billion |
Intangible Assets | 35.74 Billion | 35.91 Billion | 35.77 Billion | 36.19 Billion | 35.79 Billion | 17.51 Billion |
Long-Term Investments | 21.63 Billion | 7.22 Billion | -809.67 Million | -30.36 Billion | 4.74 Billion | 2.66 Billion |
Tax Assets | 20.45 Billion | 6.02 Billion | 6.87 Billion | 6.11 Billion | 4.44 Billion | 4.32 Billion |
Other Non Current Assets | 4.15 Billion | 14.95 Billion | 19.94 Billion | 41.82 Billion | 6.67 Billion | 5.51 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 191.21 Billion | 152.48 Billion | 136.65 Billion | 142.77 Billion | 134.99 Billion | 63.93 Billion |
Total Current Liabilities | 67.75 Billion | 61.49 Billion | 45.84 Billion | 58.92 Billion | 67.67 Billion | 34.18 Billion |
Account Payables | 18.62 Billion | 18.77 Billion | 13.25 Billion | 11.66 Billion | 14.57 Billion | 13.09 Billion |
Tax Payables | 309.75 Million | 1.96 Billion | 1.02 Billion | 1.55 Billion | 2.97 Billion | 2.26 Billion |
Short Term Debt | 20.37 Billion | 17.23 Billion | 12.74 Billion | 27.07 Billion | 32.63 Billion | 5.19 Billion |
Deferred Revenue | 2.71 Billion | 23.29 Billion | 18.55 Billion | 18.85 Billion | 18.84 Billion | 2.26 Billion |
Other Current Liabilities | 26.04 Billion | 2.18 Billion | 1.29 Billion | 1.33 Billion | 1.62 Billion | 13.62 Billion |
Total Non Current Liabilities | 123.45 Billion | 90.99 Billion | 90.8 Billion | 83.84 Billion | 67.31 Billion | 29.74 Billion |
Long-Term Debt | 59.77 Billion | 84.83 Billion | 83.73 Billion | 75.77 Billion | 59.45 Billion | 24.08 Billion |
Deferred Revenue Non Current | 43.28 Billion | - | - | 4.09 Billion | - | 2.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.73 Billion | 2.8 Billion | 3.64 Billion | 127.89 Million | 3.1 Billion | 2.9 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 65.99 Billion | 80.91 Billion | 74.18 Billion | 68.03 Billion | 52.28 Billion | 49.91 Billion |
Stock Holders Equity | 67.92 Billion | 82.48 Billion | 75.86 Billion | 69.12 Billion | 52.6 Billion | 48.36 Billion |
Common Stock | 1.13 Billion | 1.13 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion | 1.08 Billion |
Retained Earnings | 21.31 Billion | 17.62 Billion | 13.86 Billion | 9.86 Billion | 23 Billion | 20.25 Billion |
Accumulated other comprehensive income | 20.99 Billion | 21.58 Billion | 20.5 Billion | 17.83 Billion | 19.88 Billion | -1.44 Billion |
Common Stock Equity | 67.92 Billion | 82.48 Billion | 75.86 Billion | 69.12 Billion | 52.6 Billion | 48.36 Billion |
Capital Lease Obligation | 43.28 Billion | 48.14 Billion | 43.18 Billion | 39.08 Billion | 47.3 Billion | 3.01 Billion |
Total Investments | 30.11 Billion | 16.09 Billion | 13.68 Billion | 5.73 Billion | 6.87 Billion | 3.55 Billion |
Total Debt | 123.44 Billion | 102.07 Billion | 96.48 Billion | 102.84 Billion | 92.08 Billion | 29.28 Billion |
Net Debt | 90.21 Billion | 73.2 Billion | 71.78 Billion | 81.48 Billion | 71.19 Billion | 5.99 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 261.03 Billion | 253.7 Billion | 257.2 Billion | 257.2 Billion | 237.84 Billion | 231.78 Billion |
Total Current Assets | 72.81 Billion | 68.75 Billion | 74.17 Billion | 74.17 Billion | 72.37 Billion | 73.11 Billion |
Cash And Short Term Investments | 41.68 Billion | 37.64 Billion | 41.71 Billion | 41.71 Billion | 41.35 Billion | 41.16 Billion |
Cash and Cash Equivalents | 37.8 Billion | 31.67 Billion | 33.23 Billion | 33.23 Billion | 33.4 Billion | 32.28 Billion |
Short Term Investments | 3.87 Billion | 5.96 Billion | 8.47 Billion | 8.47 Billion | 7.95 Billion | 8.87 Billion |
Net Receivables | 8.33 Billion | 7.78 Billion | 8.56 Billion | 8.56 Billion | 7.63 Billion | 7.86 Billion |
Inventory | 13.8 Billion | 14.12 Billion | 15.49 Billion | 15.49 Billion | 12.43 Billion | 12.93 Billion |
Other Current Assets | 8.98 Billion | 9.19 Billion | 8.4 Billion | 8.4 Billion | 8.64 Billion | 8.76 Billion |
Total Non-Current Assets | 188.21 Billion | 184.95 Billion | 183.03 Billion | 183.03 Billion | 165.46 Billion | 158.67 Billion |
Net PPE | 85.37 Billion | 84.56 Billion | 84.79 Billion | 84.79 Billion | 80.83 Billion | 78.37 Billion |
Good Will And Intangible Assets | 52.59 Billion | 52.08 Billion | 51.99 Billion | 51.99 Billion | 52.34 Billion | 51.3 Billion |
Good Will | 16.91 Billion | 16.37 Billion | 16.25 Billion | 16.25 Billion | 16.57 Billion | 15.55 Billion |
Intangible Assets | 35.67 Billion | 35.71 Billion | 35.74 Billion | 35.74 Billion | 35.77 Billion | 35.75 Billion |
Long-Term Investments | 24.6 Billion | 23.59 Billion | 21.63 Billion | 21.63 Billion | 10.85 Billion | 7.67 Billion |
Tax Assets | 21.19 Billion | 20.42 Billion | 20.45 Billion | 20.45 Billion | 6.62 Billion | 6.26 Billion |
Other Non Current Assets | 4.45 Billion | 4.29 Billion | 4.15 Billion | 4.15 Billion | 14.8 Billion | 15.06 Billion |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 190.14 Billion | 185.06 Billion | 191.21 Billion | 191.21 Billion | 151.69 Billion | 148.34 Billion |
Total Current Liabilities | 65.46 Billion | 61.59 Billion | 67.75 Billion | 67.75 Billion | 62.5 Billion | 60.23 Billion |
Account Payables | 18.22 Billion | 16.4 Billion | 18.62 Billion | 18.62 Billion | 16.13 Billion | 15.79 Billion |
Tax Payables | 246.07 Million | 195.1 Million | 309.75 Million | 309.75 Million | 2.7 Billion | 2.71 Billion |
Short Term Debt | 18.47 Billion | 19.11 Billion | 20.37 Billion | 20.37 Billion | 19.04 Billion | 18.08 Billion |
Deferred Revenue | 2.69 Billion | 2.6 Billion | 2.71 Billion | 2.71 Billion | 24.9 Billion | 23.96 Billion |
Other Current Liabilities | 26.06 Billion | 23.46 Billion | 26.04 Billion | 26.04 Billion | 2.41 Billion | 2.38 Billion |
Total Non Current Liabilities | 124.68 Billion | 123.47 Billion | 123.45 Billion | 123.45 Billion | 89.18 Billion | 88.11 Billion |
Long-Term Debt | 61.1 Billion | 59.71 Billion | 59.77 Billion | 59.77 Billion | 82.92 Billion | 81.94 Billion |
Deferred Revenue Non Current | 43.02 Billion | 43.47 Billion | 43.28 Billion | 43.28 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.91 Billion | 3.82 Billion | 3.73 Billion | 3.73 Billion | 3.06 Billion | 2.97 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 70.88 Billion | 68.64 Billion | 65.99 Billion | 65.99 Billion | 86.14 Billion | 83.43 Billion |
Stock Holders Equity | 73.24 Billion | 70.75 Billion | 67.92 Billion | 67.92 Billion | 87.92 Billion | 85.12 Billion |
Common Stock | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
Retained Earnings | 20.74 Billion | 19.11 Billion | 21.31 Billion | 21.31 Billion | 22.89 Billion | 20.57 Billion |
Accumulated other comprehensive income | 26.44 Billion | 25.72 Billion | 20.99 Billion | 20.99 Billion | 21.39 Billion | 21.07 Billion |
Common Stock Equity | 73.24 Billion | 70.75 Billion | 67.92 Billion | 67.92 Billion | 87.92 Billion | 85.12 Billion |
Capital Lease Obligation | 43.02 Billion | 43.47 Billion | 43.28 Billion | 43.28 Billion | 48.84 Billion | 46.96 Billion |
Total Investments | 28.48 Billion | 29.56 Billion | 30.11 Billion | 30.11 Billion | 18.81 Billion | 16.54 Billion |
Total Debt | 122.6 Billion | 122.29 Billion | 123.44 Billion | 123.44 Billion | 101.97 Billion | 100.03 Billion |
Net Debt | 84.79 Billion | 90.62 Billion | 90.21 Billion | 90.21 Billion | 68.57 Billion | 67.74 Billion |
AAP
192650
3771
058860
3513
MLCG