USD 0.82
(-1.03%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 11.64 Million | 9.48 Million | 7.77 Million |
Total Current Assets | 1.69 Million | 1.75 Million | 290.32 Thousand |
Cash And Short Term Investments | 1.56 Million | 73.64 Thousand | 78.87 Thousand |
Cash and Cash Equivalents | 1.56 Million | 73.64 Thousand | 78.87 Thousand |
Short Term Investments | - | - | - |
Net Receivables | - | 35 Thousand | 21.15 Thousand |
Inventory | - | 1.6 Million | 169.14 Thousand |
Other Current Assets | 133.41 Thousand | 35 Thousand | 21.15 Thousand |
Total Non-Current Assets | 9.94 Million | 7.73 Million | 7.48 Million |
Net PPE | 9.94 Million | 5.83 Million | 7.48 Million |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | 10.01 Thousand | 10.01 Thousand | 50.54 Thousand |
Tax Assets | - | - | - |
Other Non Current Assets | -10.01 Thousand | 1.88 Million | -50.54 Thousand |
Other Assets | - | - | - |
Total Liabilities | 1.89 Million | 6.76 Million | 3.72 Million |
Total Current Liabilities | 1.85 Million | 6.71 Million | 3.68 Million |
Account Payables | 609.36 Thousand | 1.16 Million | 16.11 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 1.21 Million | 5.42 Million | 3.66 Million |
Deferred Revenue | -1.82 Million | -1.16 Million | -16.11 Thousand |
Other Current Liabilities | 1.85 Million | 1.28 Million | 18.89 Thousand |
Total Non Current Liabilities | 48.31 Thousand | 54.98 Thousand | 42.75 Thousand |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 48.31 Thousand | 45.53 Thousand | 42.75 Thousand |
Other Liabilities | - | - | - |
Total Equity | 9.74 Million | 2.72 Million | 4.05 Million |
Stock Holders Equity | 9.74 Million | 2.72 Million | 4.05 Million |
Common Stock | 3105.00 | 1697.00 | 1098.00 |
Retained Earnings | -10.44 Million | -3.9 Million | -102.06 Thousand |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 9.74 Million | 2.72 Million | 4.05 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 10.01 Thousand | 10.01 Thousand | 50.54 Thousand |
Total Debt | 1.21 Million | 5.42 Million | 3.66 Million |
Net Debt | -344.32 Thousand | 5.35 Million | 3.58 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.7 Million | 11.81 Million | 11.33 Million | 11.64 Million | 11.64 Million | 11.17 Million |
Total Current Assets | 617.71 Thousand | 804.87 Thousand | 475.86 Thousand | 1.69 Million | 1.69 Million | 1.63 Million |
Cash And Short Term Investments | 293.1 Thousand | 220.64 Thousand | 348.74 Thousand | 1.56 Million | 1.56 Million | 1.5 Million |
Cash and Cash Equivalents | 293.1 Thousand | 220.64 Thousand | 348.74 Thousand | 1.56 Million | 1.56 Million | 1.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 127.12 Thousand | - | - | 124.29 Thousand |
Inventory | - | - | -127.12 Thousand | - | - | -124.29 Thousand |
Other Current Assets | 324.6 Thousand | 584.22 Thousand | 127.12 Thousand | 133.41 Thousand | 133.41 Thousand | 124.29 Thousand |
Total Non-Current Assets | 11.08 Million | 11 Million | 10.86 Million | 9.94 Million | 9.94 Million | 9.54 Million |
Net PPE | 11.08 Million | 11 Million | 10.86 Million | 9.94 Million | 9.94 Million | 9.04 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10.01 Thousand | 10.01 Thousand | 10.01 Thousand | 10.01 Thousand | 10.01 Thousand | 10.01 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -10.01 Thousand | -10.01 Thousand | -10.01 Thousand | -10.01 Thousand | -10.01 Thousand | 484.94 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.63 Million | 2.06 Million | 2.29 Million | 1.89 Million | 1.89 Million | 874.07 Thousand |
Total Current Liabilities | 3.58 Million | 2.01 Million | 1.92 Million | 1.85 Million | 1.85 Million | 822.7 Thousand |
Account Payables | 1.43 Million | 1 Million | 561.68 Thousand | 609.36 Thousand | 609.36 Thousand | 819.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.57 Million | 548.45 Thousand | 1.27 Million | 1.21 Million | 1.21 Million | - |
Deferred Revenue | 21.41 Thousand | 66.65 Thousand | -1.83 Million | -1.82 Million | - | - |
Other Current Liabilities | 556.72 Thousand | 401.65 Thousand | 1.92 Million | 1.85 Million | 24.42 Thousand | 2778.00 |
Total Non Current Liabilities | 50.39 Thousand | 49.7 Thousand | 369 Thousand | 48.31 Thousand | 48.31 Thousand | 51.36 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.39 Thousand | 49.7 Thousand | 369 Thousand | 48.31 Thousand | 48.31 Thousand | 47.61 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.06 Million | 9.74 Million | 9.04 Million | 9.74 Million | 9.74 Million | 10.29 Million |
Stock Holders Equity | 8.06 Million | 9.74 Million | 9.04 Million | 9.74 Million | 9.74 Million | 10.29 Million |
Common Stock | 5033.00 | 5033.00 | 3235.00 | 3105.00 | 3105.00 | 2962.00 |
Retained Earnings | -18.37 Million | -16.19 Million | -12.14 Million | -10.44 Million | -10.44 Million | -9.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 8.06 Million | 9.74 Million | 9.04 Million | 9.74 Million | 9.74 Million | 10.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.01 Thousand | 10.01 Thousand | 10.01 Thousand | 10.01 Thousand | 10.01 Thousand | 10.01 Thousand |
Total Debt | 1.57 Million | 548.45 Thousand | 1.27 Million | 1.21 Million | 1.21 Million | - |
Net Debt | 1.28 Million | 327.8 Thousand | 922.17 Thousand | -344.32 Thousand | -344.32 Thousand | -1.5 Million |
STRL
PSI
COST
BNE
600573
AUAU