CAD 0.15
(11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 34.1 Million | 33.84 Million | 29.7 Million | 29.57 Million | 25.43 Million | 26.97 Million |
Total Current Assets | 2.54 Million | 5.13 Million | 4.87 Million | 3.67 Million | 1.08 Million | 3.91 Million |
Cash And Short Term Investments | 2.39 Million | 4.97 Million | 4.81 Million | 3.53 Million | 1.05 Million | 3.81 Million |
Cash and Cash Equivalents | 239.45 Thousand | 4.07 Million | 4.25 Million | 2.87 Million | 401.45 Thousand | 3.81 Million |
Short Term Investments | 2.15 Million | 903.23 Thousand | 555.42 Thousand | 659.14 Thousand | 652.15 Thousand | - |
Net Receivables | 56.43 Thousand | 34.07 Thousand | 42.46 Thousand | 24.51 Thousand | 2324.00 | 22 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 96.12 Thousand | 122.69 Thousand | 21.06 Thousand | 117.13 Thousand | 33.03 Thousand | 79 Thousand |
Total Non-Current Assets | 31.55 Million | 28.7 Million | 24.82 Million | 25.89 Million | 24.34 Million | 23.05 Million |
Net PPE | 31.11 Million | 28.28 Million | 24.53 Million | 25.6 Million | 24 Million | 22.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 439.01 Thousand | 425.12 Thousand | 292.59 Thousand | 390.96 Thousand | 341.13 Thousand | 589 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -100 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 329.13 Thousand | 1.12 Million | 608.87 Thousand | 2.2 Million | 1.37 Million | 1.83 Million |
Total Current Liabilities | 149.24 Thousand | 947.01 Thousand | 272.67 Thousand | 307.72 Thousand | 40.79 Thousand | 1.83 Million |
Account Payables | 113.5 Thousand | - | - | - | 11.82 Thousand | 98 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.19 Thousand | 36.15 Thousand | 27.22 Thousand | 23.6 Thousand | - | - |
Deferred Revenue | -113.5 Thousand | - | - | - | - | - |
Other Current Liabilities | 125.04 Thousand | 910.86 Thousand | 245.44 Thousand | 284.12 Thousand | 28.97 Thousand | 1.73 Million |
Total Non Current Liabilities | 179.89 Thousand | 179.9 Thousand | 336.2 Thousand | 1.9 Million | 1.33 Million | - |
Long-Term Debt | - | 24.53 Thousand | 115.59 Thousand | 127.06 Thousand | 1.33 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 179.89 Thousand | 155.37 Thousand | 220.6 Thousand | 1.77 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.77 Million | 32.71 Million | 29.09 Million | 27.36 Million | 24.05 Million | 25.14 Million |
Stock Holders Equity | 33.77 Million | 32.71 Million | 29.09 Million | 27.36 Million | 24.05 Million | 25.14 Million |
Common Stock | 37.63 Million | 37.42 Million | 33.42 Million | 27.91 Million | 25.14 Million | 24.94 Million |
Retained Earnings | -10.22 Million | -10.7 Million | -8.97 Million | -6.12 Million | -6.24 Million | -3.86 Million |
Accumulated other comprehensive income | 1.17 Million | 5.99 Million | 4.64 Million | 5.67 Million | 5.16 Million | 4.06 Million |
Common Stock Equity | 33.77 Million | 32.71 Million | 29.09 Million | 27.36 Million | 24.05 Million | 25.14 Million |
Capital Lease Obligation | 24.19 Thousand | 60.68 Thousand | 82.82 Thousand | 110.67 Thousand | - | - |
Total Investments | 2.15 Million | 903.23 Thousand | 555.42 Thousand | 659.14 Thousand | 652.15 Thousand | 589 Thousand |
Total Debt | 24.19 Thousand | 60.68 Thousand | 142.82 Thousand | 150.67 Thousand | 1.33 Million | - |
Net Debt | -215.26 Thousand | -4.01 Million | -4.11 Million | -2.72 Million | 930.19 Thousand | -3.81 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.51 Million | 38.05 Million | 38.63 Million | 34.1 Million | 34.1 Million | 32.48 Million |
Total Current Assets | 4.31 Million | 5.28 Million | 6.91 Million | 2.54 Million | 2.54 Million | 1.6 Million |
Cash And Short Term Investments | 4.1 Million | 5.16 Million | 6.8 Million | 2.39 Million | 2.39 Million | 1.49 Million |
Cash and Cash Equivalents | 1.23 Million | 139.99 Thousand | 88.2 Thousand | 239.45 Thousand | 239.45 Thousand | 948.56 Thousand |
Short Term Investments | 2.87 Million | 5.02 Million | 6.71 Million | 2.15 Million | 2.15 Million | 545.07 Thousand |
Net Receivables | 56.57 Thousand | 9075.00 | 7647.00 | 56.43 Thousand | 56.43 Thousand | 33.69 Thousand |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 158.17 Thousand | 109.96 Thousand | 104.7 Thousand | 96.12 Thousand | 96.12 Thousand | 76.46 Thousand |
Total Non-Current Assets | 33.19 Million | 32.77 Million | 31.71 Million | 31.55 Million | 31.55 Million | 30.87 Million |
Net PPE | 94.52 Thousand | 2509.00 | 10.1 Thousand | 31.11 Million | 31.11 Million | 30.45 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 434.34 Thousand | 440.38 Thousand | 431.27 Thousand | 439.01 Thousand | 439.01 Thousand | 424.48 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32.66 Million | 32.32 Million | 31.27 Million | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.18 Million | 1.24 Million | 252.94 Thousand | 329.13 Thousand | 329.13 Thousand | 443.92 Thousand |
Total Current Liabilities | 996.76 Thousand | 1.06 Million | 74.21 Thousand | 149.24 Thousand | 149.24 Thousand | 295.02 Thousand |
Account Payables | 890.76 Thousand | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 95.58 Thousand | 4196.00 | 14.15 Thousand | 24.19 Thousand | 24.19 Thousand | 37.72 Thousand |
Deferred Revenue | -890.76 Thousand | - | - | - | - | - |
Other Current Liabilities | 901.18 Thousand | 1.06 Million | 60.06 Thousand | 125.04 Thousand | 125.04 Thousand | 257.3 Thousand |
Total Non Current Liabilities | 189.13 Thousand | 180.95 Thousand | 178.73 Thousand | 179.89 Thousand | 179.89 Thousand | 148.89 Thousand |
Long-Term Debt | - | - | - | - | - | -4710.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189.13 Thousand | 180.95 Thousand | 178.73 Thousand | 179.89 Thousand | 179.89 Thousand | 153.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.32 Million | 36.8 Million | 38.38 Million | 33.77 Million | 33.77 Million | 32.03 Million |
Stock Holders Equity | 36.32 Million | 36.8 Million | 38.38 Million | 33.77 Million | 33.77 Million | 32.03 Million |
Common Stock | 37.86 Million | 37.7 Million | 37.7 Million | 37.63 Million | 37.63 Million | 37.58 Million |
Retained Earnings | -8.15 Million | -7.39 Million | -5.66 Million | -10.22 Million | -10.22 Million | -11.87 Million |
Accumulated other comprehensive income | 6.61 Million | 6.49 Million | 6.34 Million | 1.17 Million | 1.17 Million | 1.17 Million |
Common Stock Equity | 36.32 Million | 36.8 Million | 38.38 Million | 33.77 Million | 33.77 Million | 32.03 Million |
Capital Lease Obligation | 95.58 Thousand | 4196.00 | 14.15 Thousand | 24.19 Thousand | 24.19 Thousand | 33.01 Thousand |
Total Investments | 3.3 Million | 5.46 Million | 7.14 Million | 2.15 Million | 2.15 Million | 545.07 Thousand |
Total Debt | 95.58 Thousand | 4196.00 | 14.15 Thousand | 24.19 Thousand | 24.19 Thousand | 33.01 Thousand |
Net Debt | -1.13 Million | -135.79 Thousand | -74.05 Thousand | -215.26 Thousand | -215.26 Thousand | -915.54 Thousand |
TPET
STRL
PSI
ZTO
BNE
600573