CAD 3.25
(-2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 967.87 Million | 919.68 Million | 945.72 Million | 731.85 Million | 1.08 Billion | 1.1 Billion |
Total Current Assets | 37.16 Million | 44.22 Million | 31.31 Million | 17.47 Million | 26.47 Million | 11.7 Million |
Cash And Short Term Investments | 1.63 Million | 2.02 Million | 188 Thousand | 62 Thousand | 131 Thousand | 116 Thousand |
Cash and Cash Equivalents | -1.63 Million | -2.02 Million | -188 Thousand | -62 Thousand | -131 Thousand | -116 Thousand |
Short Term Investments | 1.63 Million | 2.02 Million | 188 Thousand | 62 Thousand | 131 Thousand | 116 Thousand |
Net Receivables | 25.36 Million | 33.08 Million | 24.21 Million | 12.89 Million | 21.76 Million | 7.79 Million |
Inventory | 893 Thousand | 1.1 Million | 988 Thousand | 598 Thousand | 672 Thousand | 613 Thousand |
Other Current Assets | 9.26 Million | 8 Million | 5.92 Million | 3.92 Million | 3.9 Million | 3.18 Million |
Total Non-Current Assets | 930.71 Million | 875.45 Million | 914.4 Million | 714.38 Million | 1.06 Billion | 1.09 Billion |
Net PPE | 924.92 Million | 875.45 Million | 904.84 Million | 705.29 Million | 959.51 Million | 990.19 Million |
Good Will And Intangible Assets | - | - | - | - | 92.81 Million | 92.81 Million |
Good Will | - | - | - | - | 92.81 Million | 92.81 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 703 Thousand | 233 Thousand | 155 Thousand | 258 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.78 Million | - | 8.86 Million | 8.86 Million | 8.86 Million | 8.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 439.61 Million | 439.84 Million | 553.7 Million | 535.22 Million | 583.86 Million | 619.86 Million |
Total Current Liabilities | 57.13 Million | 56.8 Million | 203.86 Million | 304.88 Million | 46.22 Million | 41.99 Million |
Account Payables | 30.62 Million | 27.7 Million | 25.42 Million | 20.09 Million | 15.74 Million | 14.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19 Million | 20.19 Million | 162.94 Million | 272.22 Million | 19.5 Million | 22 Million |
Deferred Revenue | - | - | 10.93 Million | 8.96 Million | 10.84 Million | - |
Other Current Liabilities | 7.51 Million | 8.91 Million | 4.56 Million | 3.59 Million | 134 Thousand | 5.5 Million |
Total Non Current Liabilities | 382.47 Million | 383.03 Million | 349.83 Million | 230.34 Million | 537.64 Million | 577.87 Million |
Long-Term Debt | 120.42 Million | 137.25 Million | 94.62 Million | 28.16 Million | 273.06 Million | 298.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 131.27 Million | 118.26 Million | 145.9 Million | 148.71 Million | 150.43 Million | 145.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 528.25 Million | 479.83 Million | 392.01 Million | 196.63 Million | 503.94 Million | 483.97 Million |
Stock Holders Equity | 528.25 Million | 479.83 Million | 392.01 Million | 196.63 Million | 503.94 Million | 483.97 Million |
Common Stock | 783.18 Million | 781.67 Million | 772.78 Million | 765.41 Million | 765.27 Million | 765.27 Million |
Retained Earnings | -295.43 Million | -340.38 Million | -419.4 Million | -598.7 Million | -290.81 Million | -308.72 Million |
Accumulated other comprehensive income | 6.48 Million | 784 Thousand | -221 Thousand | -750 Thousand | -748 Thousand | -664 Thousand |
Common Stock Equity | 528.25 Million | 479.83 Million | 392.01 Million | 196.63 Million | 503.94 Million | 483.97 Million |
Capital Lease Obligation | 1.43 Million | - | - | - | - | - |
Total Investments | 1.63 Million | 2.02 Million | 891 Thousand | 295 Thousand | 286 Thousand | 374 Thousand |
Total Debt | 139.42 Million | 157.44 Million | 257.57 Million | 300.38 Million | 292.56 Million | 320.66 Million |
Net Debt | 141.05 Million | 159.47 Million | 257.76 Million | 300.44 Million | 292.69 Million | 320.77 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 984.06 Million | 984.46 Million | 967.87 Million | 967.87 Million | 955.48 Million | 962.02 Million |
Total Current Assets | 33.37 Million | 34.73 Million | 37.16 Million | 37.16 Million | 41.68 Million | 39.73 Million |
Cash And Short Term Investments | - | - | 1.63 Million | 1.63 Million | 1.79 Million | 1.71 Million |
Cash and Cash Equivalents | - | - | -1.63 Million | -1.63 Million | -1.79 Million | -1.71 Million |
Short Term Investments | - | - | 1.63 Million | 1.63 Million | 1.79 Million | 1.71 Million |
Net Receivables | 23.14 Million | 27.47 Million | 25.36 Million | 25.36 Million | 31.94 Million | 27.11 Million |
Inventory | 958 Thousand | 947 Thousand | 893 Thousand | 893 Thousand | 924 Thousand | 927 Thousand |
Other Current Assets | 9.27 Million | 6.31 Million | 9.26 Million | 9.26 Million | 7.02 Million | 9.98 Million |
Total Non-Current Assets | 950.69 Million | 949.72 Million | 930.71 Million | 930.71 Million | 913.8 Million | 922.28 Million |
Net PPE | 944.38 Million | 943.66 Million | 924.92 Million | 924.92 Million | 913.8 Million | 922.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.31 Million | 6.06 Million | 5.78 Million | 5.78 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 446.56 Million | 454.85 Million | 439.61 Million | 439.61 Million | 443 Million | 463.57 Million |
Total Current Liabilities | 65.53 Million | 69.02 Million | 57.13 Million | 57.13 Million | 72.12 Million | 59.98 Million |
Account Payables | 40.62 Million | 48.84 Million | 37.22 Million | 30.62 Million | 49.95 Million | 40.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Deferred Revenue | - | - | 1.00 | - | -49.95 Million | -40.02 Million |
Other Current Liabilities | 5.91 Million | 1.18 Million | 908.99 Thousand | 7.51 Million | 53.12 Million | 40.98 Million |
Total Non Current Liabilities | 381.03 Million | 385.83 Million | 382.47 Million | 382.47 Million | 370.88 Million | 403.58 Million |
Long-Term Debt | 140.46 Million | 142.07 Million | 120.42 Million | 120.42 Million | 137 Million | 148.09 Million |
Deferred Revenue Non Current | - | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112.88 Million | 115.49 Million | 131.27 Million | 131.27 Million | 106.19 Million | 129.4 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 537.49 Million | 529.6 Million | 528.25 Million | 528.25 Million | 512.47 Million | 498.44 Million |
Stock Holders Equity | 537.49 Million | 529.6 Million | 528.25 Million | 528.25 Million | 512.47 Million | 498.44 Million |
Common Stock | 783.35 Million | 783.24 Million | 783.18 Million | 783.18 Million | 783.17 Million | 783.17 Million |
Retained Earnings | -287.01 Million | -294.32 Million | -295.43 Million | -295.43 Million | -310.41 Million | -323.89 Million |
Accumulated other comprehensive income | 6.05 Million | 6.05 Million | 6.48 Million | 6.48 Million | 577 Thousand | 504 Thousand |
Common Stock Equity | 537.49 Million | 529.6 Million | 528.25 Million | 528.25 Million | 512.47 Million | 498.44 Million |
Capital Lease Obligation | - | - | 1.43 Million | 1.43 Million | - | - |
Total Investments | - | - | 1.63 Million | 1.63 Million | 1.79 Million | 1.71 Million |
Total Debt | 159.46 Million | 161.07 Million | 139.42 Million | 139.42 Million | 156 Million | 167.09 Million |
Net Debt | 159.46 Million | 161.07 Million | 141.05 Million | 141.05 Million | 157.8 Million | 168.8 Million |
600573
AUAU
TPET
KARANWO
002338
ZTO