USD 0.82
(-1.03%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 2778.00 | 2778.00 | 359.00 |
Gross Profit | -2778.00 | -2778.00 | -359.00 |
Operating Expenses | 4.6 Million | 815.47 Thousand | 63.58 Thousand |
Selling, General and Administrative Expenses | 4.6 Million | 774.58 Thousand | 63.58 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 4.61 Million | 815.47 Thousand | 63.94 Thousand |
Operating Income | -4.61 Million | -806.02 Thousand | -63.95 Thousand |
Interest Expense | 791.81 Thousand | 1.66 Million | 38.11 Thousand |
Income Tax Expense | -167.89 Thousand | 1.67 Million | 3.00 |
Earnings before Tax | -6.54 Million | -3.8 Million | -102.06 Thousand |
Net Income | -6.54 Million | -3.8 Million | -102.06 Thousand |
Earnings Per Share Basic | -0.28 | -0.16 | -0.00 |
Earnings Per Share Diluted | -0.28 | -0.16 | -0.00 |
Weighted Average Shares Outstanding | 23.07 Million | 23.09 Million | 23.09 Million |
Weighted Average Shares Outstanding (Diluted) | 23.07 Million | 23.09 Million | 23.09 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -5.74 Million | -2.13 Million | -63.59 Thousand |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 63.05 Thousand | 72.92 Thousand | - | - | - | - |
Cost of Revenue | 695.00 | 694.00 | 695.00 | 694.00 | 2778.00 | 695.00 |
Gross Profit | 62.35 Thousand | 72.22 Thousand | -695.00 | -694.00 | -2778.00 | -695.00 |
Operating Expenses | 1.56 Million | 2.02 Million | 1.44 Million | 1.27 Million | 4.6 Million | 2.17 Million |
Selling, General and Administrative Expenses | 1.56 Million | 1.98 Million | 1.35 Million | 1.24 Million | - | 1.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4210.00 | -1.11 Million | -102.57 Thousand | 1.05 Million | 1.29 Million | 986.29 Thousand |
Cost and Expenses | 1.56 Million | 2.02 Million | 1.44 Million | 1.27 Million | 4.61 Million | 2.17 Million |
Operating Income | -1.5 Million | -1.94 Million | -1.44 Million | -1.27 Million | -4.61 Million | -2.15 Million |
Interest Expense | 668.38 Thousand | 982.69 Thousand | 159.29 Thousand | 44.88 Thousand | 791.81 Thousand | - |
Income Tax Expense | 668.38 Thousand | 982.69 Thousand | 159.29 Thousand | -47.7 Thousand | -167.89 Thousand | 26.53 Thousand |
Earnings before Tax | -2.17 Million | -4.04 Million | -1.7 Million | -1.31 Million | -6.54 Million | -2.17 Million |
Net Income | -2.17 Million | -4.04 Million | -1.7 Million | -1.31 Million | -6.54 Million | -2.17 Million |
Earnings Per Share Basic | -0.04 | -0.10 | -0.05 | -0.06 | - | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.10 | -0.05 | -0.06 | - | -0.08 |
Weighted Average Shares Outstanding | 50.32 Million | 40.87 Million | 31.6 Million | 23.07 Million | 23.07 Million | 26.55 Million |
Weighted Average Shares Outstanding (Diluted) | 50.32 Million | 40.87 Million | 31.6 Million | 23.07 Million | 23.07 Million | 26.55 Million |
Gross Margin | 0.99 | 0.99 | - | - | - | - |
EBIT Margin | -23.95 | -42.01 | - | - | - | - |
Profit Margin | -34.55 | -55.48 | - | - | - | - |
EBITDA | -1.51 Million | -3.06 Million | -1.54 Million | -1.27 Million | - | -2.17 Million |
Earnings Before Tax Margin | -23.88 | -26.72 | - | - | - | - |
STRL
PSI
COST
BNE
600573
AUAU