GBp 109.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 468.6 Million | 482.2 Million | 532.4 Million | 489.9 Million | 552.5 Million | 574.6 Million |
Total Current Assets | 324.5 Million | 320.8 Million | 359.5 Million | 370.4 Million | 435.3 Million | 467.3 Million |
Cash And Short Term Investments | 164.4 Million | 123.8 Million | 159.4 Million | 150.9 Million | 180.9 Million | 189.3 Million |
Cash and Cash Equivalents | 164.4 Million | 123.8 Million | 159.4 Million | 150.9 Million | 180.9 Million | 189.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 149.1 Million | 187.4 Million | 199.8 Million | 218.9 Million | 253.1 Million | 228.5 Million |
Inventory | 1.00 | 200 Thousand | 300 Thousand | 600 Thousand | 1.3 Million | 1.5 Million |
Other Current Assets | 11 Million | 9.4 Million | 39.2 Million | 33.59 Million | 46.6 Million | 48 Million |
Total Non-Current Assets | 144.1 Million | 161.39 Million | 172.89 Million | 119.5 Million | 117.19 Million | 99.4 Million |
Net PPE | 26.8 Million | 26.6 Million | 32 Million | 39.9 Million | 44.1 Million | 40 Million |
Good Will And Intangible Assets | 45.7 Million | 97.3 Million | 97.6 Million | 97.2 Million | 113.1 Million | 58.5 Million |
Good Will | 45.1 Million | 45.1 Million | 45.1 Million | 45.1 Million | 54.1 Million | 54.1 Million |
Intangible Assets | 600 Thousand | 52.2 Million | 52.5 Million | 52.1 Million | 59 Million | 4.4 Million |
Long-Term Investments | 4.6 Million | 3.9 Million | 5.9 Million | 3.9 Million | 4.6 Million | 900 Thousand |
Tax Assets | 11.8 Million | 14.5 Million | 15.4 Million | 23.6 Million | 4.6 Million | 2.7 Million |
Other Non Current Assets | 55.2 Million | 19.09 Million | 21.99 Million | -45.1 Million | -49.2 Million | -2.7 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 7.9 Million |
Total Liabilities | 249.2 Million | 271 Million | 333.4 Million | 333.4 Million | 394.8 Million | 392.3 Million |
Total Current Liabilities | 233 Million | 251.2 Million | 281.4 Million | 266.3 Million | 328.9 Million | 326.7 Million |
Account Payables | 69.3 Million | 97.5 Million | 83 Million | 80.5 Million | 97.4 Million | 125.6 Million |
Tax Payables | 600 Thousand | 200 Thousand | - | 6.9 Million | - | 2.6 Million |
Short Term Debt | 10.3 Million | 9.1 Million | 16 Million | 19.7 Million | 80.8 Million | 10 Million |
Deferred Revenue | 5.1 Million | 1.4 Million | 10.7 Million | 5.5 Million | 6.4 Million | 13.7 Million |
Other Current Liabilities | 148.3 Million | 143.2 Million | 171.7 Million | 160.6 Million | 144.3 Million | 177.4 Million |
Total Non Current Liabilities | 16.19 Million | 19.8 Million | 52 Million | 67.09 Million | 65.9 Million | 60.5 Million |
Long-Term Debt | 14 Million | 15 Million | 32 Million | 39.6 Million | 48 Million | 60.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.19 Million | 4.8 Million | 20 Million | 27.49 Million | 17.9 Million | -60.5 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | 5.1 Million |
Total Equity | 219.4 Million | 211.2 Million | 199 Million | 156.5 Million | 157.7 Million | 182.3 Million |
Stock Holders Equity | 219.4 Million | 211.2 Million | 199 Million | 156.5 Million | 157.7 Million | 182.3 Million |
Common Stock | 138.3 Million | 137.5 Million | 137.5 Million | 137.5 Million | 54.1 Million | 53.5 Million |
Retained Earnings | 66 Million | 56.7 Million | 44.5 Million | 2.3 Million | 86.6 Million | 110.5 Million |
Accumulated other comprehensive income | 600 Thousand | 600 Thousand | 600 Thousand | 300 Thousand | 600 Thousand | 3.3 Million |
Common Stock Equity | 219.4 Million | 211.2 Million | 199 Million | 156.5 Million | 157.7 Million | 182.3 Million |
Capital Lease Obligation | 14 Million | 15 Million | 18.2 Million | 20.8 Million | 17.2 Million | - |
Total Investments | 4.6 Million | 3.9 Million | 5.9 Million | 3.9 Million | 4.6 Million | 900 Thousand |
Total Debt | 24.3 Million | 24.1 Million | 66.2 Million | 80.1 Million | 146 Million | 70.5 Million |
Net Debt | -140.1 Million | -99.7 Million | -93.2 Million | -70.8 Million | -34.9 Million | -118.8 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 493.3 Million | 468.6 Million | 468.6 Million | 489.8 Million | 482.2 Million | 482.2 Million |
Total Current Assets | 348.4 Million | 324.5 Million | 324.5 Million | 333.5 Million | 320.8 Million | 320.8 Million |
Cash And Short Term Investments | 166 Million | 164.4 Million | 164.4 Million | 132.1 Million | 123.8 Million | 123.8 Million |
Cash and Cash Equivalents | 166 Million | 164.4 Million | 164.4 Million | 132.1 Million | 123.8 Million | 123.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 168.7 Million | 149.1 Million | 149.1 Million | 192.7 Million | 187.4 Million | 187.4 Million |
Inventory | - | 1.00 | 1.00 | 200 Thousand | 200 Thousand | 200 Thousand |
Other Current Assets | 13.7 Million | 11 Million | 11 Million | 8.5 Million | 9.4 Million | 9.4 Million |
Total Non-Current Assets | 144.9 Million | 144.1 Million | 144.1 Million | 156.3 Million | 161.39 Million | 161.39 Million |
Net PPE | 26.8 Million | 26.8 Million | 26.8 Million | 29 Million | 26.6 Million | 26.6 Million |
Good Will And Intangible Assets | 48.3 Million | 45.7 Million | 45.7 Million | 91.7 Million | 97.3 Million | 97.3 Million |
Good Will | 45.1 Million | 45.1 Million | 45.1 Million | 45.1 Million | 45.1 Million | 45.1 Million |
Intangible Assets | 3.2 Million | 600 Thousand | 600 Thousand | 46.6 Million | 52.2 Million | 52.2 Million |
Long-Term Investments | 400 Thousand | 4.6 Million | 4.6 Million | 4.3 Million | 3.9 Million | 3.9 Million |
Tax Assets | 9.3 Million | 11.8 Million | 11.8 Million | 13.7 Million | 14.5 Million | 14.5 Million |
Other Non Current Assets | 60.1 Million | 55.2 Million | 55.2 Million | 17.6 Million | 19.09 Million | 19.09 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 263 Million | 249.2 Million | 249.2 Million | 279.5 Million | 271 Million | 271 Million |
Total Current Liabilities | 248.1 Million | 233 Million | 233 Million | 261.3 Million | 251.2 Million | 251.2 Million |
Account Payables | 225.1 Million | 207.8 Million | 69.3 Million | 242.5 Million | 97.5 Million | 232.5 Million |
Tax Payables | - | 600 Thousand | 600 Thousand | 800 Thousand | 200 Thousand | 200 Thousand |
Short Term Debt | 9.9 Million | 10.3 Million | 10.3 Million | 10.3 Million | 9.1 Million | 9.1 Million |
Deferred Revenue | - | 600 Thousand | 5.1 Million | 800 Thousand | 1.4 Million | 200 Thousand |
Other Current Liabilities | 13.1 Million | 14.3 Million | 148.3 Million | 7.7 Million | 143.2 Million | 9.4 Million |
Total Non Current Liabilities | 14.9 Million | 16.19 Million | 16.19 Million | 18.19 Million | 19.8 Million | 19.8 Million |
Long-Term Debt | - | 14 Million | 14 Million | 13.7 Million | 15 Million | 15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.9 Million | 2.19 Million | 2.19 Million | 4.49 Million | 4.8 Million | 4.8 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 230.3 Million | 219.4 Million | 219.4 Million | 210.3 Million | 211.2 Million | 211.2 Million |
Stock Holders Equity | 230.3 Million | 219.4 Million | 219.4 Million | 210.3 Million | 211.2 Million | 211.2 Million |
Common Stock | 2.8 Million | 138.3 Million | 138.3 Million | 138.3 Million | 137.5 Million | 137.5 Million |
Retained Earnings | 75 Million | 66 Million | 66 Million | 55 Million | 56.7 Million | 56.7 Million |
Accumulated other comprehensive income | 137 Million | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Common Stock Equity | 230.3 Million | 219.4 Million | 219.4 Million | 210.3 Million | 211.2 Million | 211.2 Million |
Capital Lease Obligation | 22.7 Million | 14 Million | 14 Million | 13.7 Million | 15 Million | 15 Million |
Total Investments | 400 Thousand | 4.6 Million | 4.6 Million | 4.3 Million | 3.9 Million | 3.9 Million |
Total Debt | 22.7 Million | 24.3 Million | 24.3 Million | 24 Million | 24.1 Million | 24.1 Million |
Net Debt | -143.3 Million | -140.1 Million | -140.1 Million | -108.1 Million | -99.7 Million | -99.7 Million |
LOUP
HOVRW
ARCHITORG
TPET
STRL
PSI