EUR 115.4
(-0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.36 Billion | 5.52 Billion | 5.19 Billion | 4.87 Billion | 5.24 Billion | 5.2 Billion |
Cost of Revenue | 4.64 Billion | 3.43 Billion | 3.22 Billion | 3.04 Billion | 3.2 Billion | 3.18 Billion |
Gross Profit | 2.71 Billion | 2.08 Billion | 1.97 Billion | 1.83 Billion | 2.04 Billion | 2.02 Billion |
Operating Expenses | 2.06 Billion | 1.43 Billion | 1.38 Billion | 1.33 Billion | 1.34 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | 1.63 Billion | 1.22 Billion | 1.17 Billion | 1.14 Billion | 1.15 Billion | 1.16 Billion |
Research and Development Expenses | 235 Million | 206 Million | 204 Million | 187 Million | 191 Million | 189 Million |
Other Expenses | 197 Million | -133 Million | -16 Million | -5 Million | -4 Million | 13 Million |
Cost and Expenses | 6.71 Billion | 4.87 Billion | 4.6 Billion | 4.37 Billion | 4.55 Billion | 4.53 Billion |
Operating Income | 652 Million | 622 Million | 585 Million | 495 Million | 693 Million | 654 Million |
Interest Expense | 49 Million | 50 Million | 76 Million | 77 Million | 67 Million | 82 Million |
Income Tax Expense | 26 Million | 85 Million | 84 Million | 31 Million | 15 Million | 36 Million |
Earnings before Tax | 635 Million | 440 Million | 511 Million | 285 Million | 416 Million | 585 Million |
Net Income | 609 Million | 355 Million | 427 Million | 254 Million | 401 Million | 549 Million |
Earnings Per Share Basic | 2.79 | 1.97 | 2.37 | 1.41 | 2.23 | 3.05 |
Earnings Per Share Diluted | 2.79 | 1.96 | 2.35 | 1.40 | 2.21 | 3.03 |
Weighted Average Shares Outstanding | 218.27 Million | 180.2 Million | 180.2 Million | 180.11 Million | 179.98 Million | 179.8 Million |
Weighted Average Shares Outstanding (Diluted) | 218.18 Million | 181 Million | 181.5 Million | 181.1 Million | 181.2 Million | 181.1 Million |
Gross Margin | 0.37 | 0.38 | 0.38 | 0.38 | 0.39 | 0.39 |
EBIT Margin | 0.17 | 0.14 | 0.16 | 0.15 | 0.18 | 0.18 |
Profit Margin | 0.08 | 0.06 | 0.08 | 0.05 | 0.08 | 0.11 |
EBITDA | 1.28 Billion | 726 Million | 832 Million | 736 Million | 947 Million | 948 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.11 | 0.10 | 0.13 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.16 Billion | 2.03 Billion | 7.36 Billion | 2.11 Billion | 2.07 Billion | 1.72 Billion |
Cost of Revenue | 1.35 Billion | 1.28 Billion | 4.64 Billion | 1.36 Billion | 1.31 Billion | 1.07 Billion |
Gross Profit | 819 Million | 752 Million | 2.71 Billion | 756 Million | 764 Million | 651 Million |
Operating Expenses | 543 Million | 533 Million | 1.98 Billion | 526 Million | 552 Million | 504 Million |
Selling, General and Administrative Expenses | 485 Million | 474 Million | - | 466 Million | 491 Million | 446 Million |
Research and Development Expenses | 58 Million | 59 Million | - | 60 Million | 61 Million | 58 Million |
Other Expenses | 4 Million | 6 Million | 5 Million | -14 Million | 8 Million | 7 Million |
Cost and Expenses | 1.89 Billion | 1.81 Billion | 6.63 Billion | 1.88 Billion | 1.86 Billion | 1.57 Billion |
Operating Income | 253 Million | 209 Million | 652 Million | 211 Million | 191 Million | 119 Million |
Interest Expense | 11 Million | 14 Million | 49 Million | 14 Million | 14 Million | 12 Million |
Income Tax Expense | 53 Million | 43 Million | 26 Million | -56 Million | 33 Million | 22 Million |
Earnings before Tax | 247 Million | 196 Million | 635 Million | 210 Million | 185 Million | 114 Million |
Net Income | 194 Million | 153 Million | 609 Million | 266 Million | 152 Million | 92 Million |
Earnings Per Share Basic | 0.80 | 0.63 | - | 1.10 | 0.63 | 0.51 |
Earnings Per Share Diluted | 0.80 | 0.63 | - | 1.10 | 0.63 | 0.51 |
Weighted Average Shares Outstanding | 242.57 Million | 241.9 Million | 217 Million | 242.2 Million | 240.87 Million | 180.6 Million |
Weighted Average Shares Outstanding (Diluted) | 243.53 Million | 243 Million | 218.2 Million | 242.47 Million | 242.2 Million | 180.6 Million |
Gross Margin | 0.38 | 0.37 | 0.37 | 0.36 | 0.37 | 0.38 |
EBIT Margin | 0.20 | 0.18 | - | 0.18 | 0.18 | 0.14 |
Profit Margin | 0.09 | 0.08 | 0.08 | 0.13 | 0.07 | 0.05 |
EBITDA | 425 Million | 359 Million | - | 381 Million | 367 Million | 246 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.09 | 0.10 | 0.09 | 0.07 |
BRNL
HCA
WHLRL
MBBC
FRNWF
ODE