AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 117.72 Thousand | 27.56 Thousand | 777.00 | - | 40.24 Thousand | 357.41 Thousand |
Cost of Revenue | 222 Thousand | 4007.00 | 701.00 | 8175.00 | 44.4 Thousand | 649.45 Thousand |
Gross Profit | -104.27 Thousand | 23.55 Thousand | 76.00 | -8175.00 | -4156.00 | -292.03 Thousand |
Operating Expenses | 688.44 Thousand | 1.24 Million | 5.69 Million | 636.17 Thousand | 866.73 Thousand | 9.1 Million |
Selling, General and Administrative Expenses | 688.44 Thousand | 1.24 Million | 691.87 Thousand | 268.45 Thousand | 554.24 Thousand | 6.28 Million |
Research and Development Expenses | - | - | - | - | - | 706.49 Thousand |
Other Expenses | - | 27.56 Thousand | 777.00 | 34.28 Thousand | 40.24 Thousand | 1.69 Million |
Cost and Expenses | 910.44 Thousand | 1.25 Million | 5.69 Million | 636.17 Thousand | 866.73 Thousand | 9.1 Million |
Operating Income | -792.71 Thousand | -1.25 Million | -5.69 Million | -636.17 Thousand | -826.49 Thousand | -6.99 Million |
Interest Expense | - | - | - | - | 3374.00 | 1368.00 |
Income Tax Expense | - | 3.00 | -227.78 Thousand | 243.06 Thousand | 2.9 Million | 35.00 |
Earnings before Tax | -796.41 Thousand | -2.21 Million | -5.68 Million | -601.88 Thousand | -850.94 Thousand | -7.04 Million |
Net Income | -796.41 Thousand | -2.21 Million | -5.68 Million | -844.95 Thousand | -3.7 Million | -7.04 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.00 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.00 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 1.04 Billion | 794.18 Million | 350.33 Million | 232.54 Million | 224.02 Million | 224.02 Million |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 794.18 Million | 350.33 Million | 232.54 Million | 224.02 Million | 224.02 Million |
Gross Margin | -0.89 | 0.85 | 0.10 | - | -0.10 | -0.82 |
EBIT Margin | -6.73 | -45.21 | -7322.24 | - | -20.06 | -17.42 |
Profit Margin | -6.76 | -80.30 | -7322.14 | - | -92.14 | -19.70 |
EBITDA | -792.71 Thousand | -2.2 Million | -5.68 Million | -24.39 Thousand | -478.95 Thousand | -6.27 Million |
Earnings Before Tax Margin | -6.73 | -45.35 | -7323.14 | - | -20.54 | -19.56 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 46.19 Thousand | 46.19 Thousand | 12.66 Thousand | 12.66 Thousand | 8124.00 | 27.56 Thousand |
Cost of Revenue | 111 Thousand | 111 Thousand | 3018.00 | - | 1159.00 | 4007.00 |
Gross Profit | -64.8 Thousand | -64.8 Thousand | 9650.00 | 12.66 Thousand | 6965.00 | 23.55 Thousand |
Operating Expenses | 95.1 Thousand | 95.1 Thousand | 249.11 Thousand | 250.62 Thousand | 450.69 Thousand | 1.24 Million |
Selling, General and Administrative Expenses | 95.1 Thousand | 95.1 Thousand | 249.11 Thousand | 249.11 Thousand | 450.69 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 27.56 Thousand |
Cost and Expenses | 206.1 Thousand | 206.1 Thousand | 249.11 Thousand | 250.62 Thousand | 451.85 Thousand | 1.25 Million |
Operating Income | -159.91 Thousand | -159.91 Thousand | -236.44 Thousand | -237.95 Thousand | -451.85 Thousand | -1.25 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -341.00 | -341.00 | 2.00 | - | 1.00 | 3.00 |
Earnings before Tax | -160.25 Thousand | -160.25 Thousand | -237.95 Thousand | -237.95 Thousand | -1.42 Million | -2.21 Million |
Net Income | -160.25 Thousand | -160.25 Thousand | -237.95 Thousand | -237.95 Thousand | -1.42 Million | -2.21 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 819.04 Million | 794.18 Million |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 819.04 Million | 794.18 Million |
Gross Margin | -1.40 | -1.40 | 0.76 | 1.00 | 0.86 | 0.85 |
EBIT Margin | -3.46 | -3.46 | -18.66 | -18.66 | -55.48 | - |
Profit Margin | -3.47 | -3.47 | -18.78 | -18.78 | -175.60 | -80.30 |
EBITDA | -159.91 Thousand | -159.91 Thousand | -236.44 Thousand | -236.44 Thousand | -450.69 Thousand | - |
Earnings Before Tax Margin | -3.46 | -3.46 | -18.66 | -18.78 | -55.62 | -45.35 |
XY6
BRNL
HCA
VLTO
MBBC
FRNWF