AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.68 Million | 7.49 Million | 5.76 Million | 733.5 Thousand | 1.79 Million | 5.33 Million |
Total Current Assets | 2.35 Million | 4.63 Million | 5.12 Million | 725.85 Thousand | 1.77 Million | 5.29 Million |
Cash And Short Term Investments | 2.26 Million | 4.52 Million | 4.99 Million | 649.51 Thousand | 1.52 Million | 5.01 Million |
Cash and Cash Equivalents | 2.26 Million | 4.52 Million | 4.99 Million | 649.51 Thousand | 1.52 Million | 5.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.96 Thousand | 95.62 Thousand | 116.19 Thousand | 20.1 Thousand | 23.97 Thousand | 202.84 Thousand |
Inventory | -77.96 Thousand | - | - | 49.43 Thousand | 187.49 Thousand | - |
Other Current Assets | 87.44 Thousand | 11.22 Thousand | 11.7 Thousand | 6795.00 | 44.24 Thousand | 74.41 Thousand |
Total Non-Current Assets | 4.32 Million | 2.86 Million | 641.49 Thousand | 7650.00 | 16.65 Thousand | 40.94 Thousand |
Net PPE | 4.32 Million | 2.86 Million | 641.49 Thousand | 7650.00 | 12.38 Thousand | 40.94 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.86 Million | -641.49 Thousand | - | 4270.00 | -40.94 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 147.36 Thousand | 322.66 Thousand | 498.59 Thousand | 73.06 Thousand | 474.96 Thousand | 594.19 Thousand |
Total Current Liabilities | 147.36 Thousand | 322.66 Thousand | 498.59 Thousand | 73.06 Thousand | 474.96 Thousand | 594.19 Thousand |
Account Payables | 105.51 Thousand | 147.9 Thousand | 376.87 Thousand | 50 Thousand | 51.56 Thousand | 184.3 Thousand |
Tax Payables | - | - | - | - | - | 62.71 Thousand |
Short Term Debt | - | - | - | 104.4 Thousand | - | - |
Deferred Revenue | - | - | - | -104.4 Thousand | - | 112.14 Thousand |
Other Current Liabilities | 41.84 Thousand | 174.75 Thousand | 121.72 Thousand | 23.06 Thousand | 423.4 Thousand | 297.75 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.53 Million | 7.17 Million | 5.26 Million | 660.43 Thousand | 1.31 Million | 4.74 Million |
Stock Holders Equity | 6.53 Million | 7.17 Million | 5.26 Million | 660.43 Thousand | 1.31 Million | 4.74 Million |
Common Stock | 12.86 Million | 12.98 Million | 9.33 Million | 34.99 Million | 34.89 Million | 34.89 Million |
Retained Earnings | -8.74 Million | -7.94 Million | -5.73 Million | -34.59 Million | -34.02 Million | -31.06 Million |
Accumulated other comprehensive income | 2.41 Million | 2.13 Million | 1.66 Million | 259.99 Thousand | 325.89 Thousand | 913.93 Thousand |
Common Stock Equity | 6.53 Million | 7.17 Million | 5.26 Million | 660.43 Thousand | 1.31 Million | 4.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 104.4 Thousand | - | - |
Net Debt | -2.26 Million | -4.52 Million | -4.99 Million | -545.11 Thousand | -1.52 Million | -5.01 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.68 Million | 6.68 Million | 7.36 Million | 7.36 Million | 7.49 Million | 5.76 Million |
Total Current Assets | 2.35 Million | 2.35 Million | 3.37 Million | 3.37 Million | 4.63 Million | 5.12 Million |
Cash And Short Term Investments | 2.26 Million | 2.26 Million | 3.22 Million | 3.22 Million | 4.52 Million | 4.99 Million |
Cash and Cash Equivalents | 2.26 Million | 2.26 Million | 3.22 Million | 3.22 Million | 4.52 Million | 4.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.96 Thousand | - | 117.11 Thousand | - | 95.62 Thousand | 116.19 Thousand |
Inventory | -77.96 Thousand | - | -117.11 Thousand | - | - | - |
Other Current Assets | 87.44 Thousand | 87.44 Thousand | 152.05 Thousand | 152.05 Thousand | 11.22 Thousand | 11.7 Thousand |
Total Non-Current Assets | 4.32 Million | 4.32 Million | 3.99 Million | 3.99 Million | 2.86 Million | 641.49 Thousand |
Net PPE | 4.32 Million | 4.32 Million | 3.99 Million | 3.99 Million | 2.86 Million | 641.49 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -2.86 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 147.36 Thousand | 147.36 Thousand | 589.54 Thousand | 589.54 Thousand | 322.66 Thousand | 498.59 Thousand |
Total Current Liabilities | 147.36 Thousand | 147.36 Thousand | 589.54 Thousand | 589.54 Thousand | 322.66 Thousand | 498.59 Thousand |
Account Payables | 105.51 Thousand | 105.51 Thousand | 589.54 Thousand | 589.54 Thousand | 147.9 Thousand | 376.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 41.84 Thousand | 41.84 Thousand | - | - | 174.75 Thousand | 121.72 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.53 Million | 6.53 Million | 6.77 Million | 6.77 Million | 7.17 Million | 5.26 Million |
Stock Holders Equity | 6.53 Million | 6.53 Million | 6.77 Million | 6.77 Million | 7.17 Million | 5.26 Million |
Common Stock | 12.86 Million | 12.86 Million | 12.86 Million | 12.86 Million | 12.98 Million | 9.33 Million |
Retained Earnings | -8.74 Million | -8.74 Million | -8.42 Million | -8.42 Million | -7.94 Million | -5.73 Million |
Accumulated other comprehensive income | 2.41 Million | 2.41 Million | 2.33 Million | 2.33 Million | 2.13 Million | 1.66 Million |
Common Stock Equity | 6.53 Million | 6.53 Million | 6.77 Million | 6.77 Million | 7.17 Million | 5.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.26 Million | -2.26 Million | -3.22 Million | -3.22 Million | -4.52 Million | -4.99 Million |
XY6
BRNL
HCA
VLTO
MBBC
FRNWF